SENATE, No. 2019
STATE OF NEW JERSEY
INTRODUCED JUNE 18, 2018
By Senator SARLO, Assemblywoman PINTOR MARIN
and Assemblyman BURZICHELLI
AN ACT making appropriations for the support of the State Government and the several public purposes for the fiscal year ending June 30, 2019 and regulating the disbursement thereof.
ANTICIPATED RESOURCES FOR THE FISCAL YEAR 2018-2019 GENERAL FUND |
|
Undesignated Fund Balance, July 1, 2018: ................................................................................. |
$772,197,000 |
Major Taxes |
|
Sales ..................................................................................................... |
$9,815,744,000 |
Sales - Energy ........................................................................................ |
108,666,000 |
Less: Sales Tax Dedication ............................................................. |
(780,900,000) |
Corporation Business ........................................................................... |
3,346,140,000 |
Corporation Business - Energy ............................................................. |
8,000,000 |
Petroleum Products Gross Receipts ..................................................... |
1,360,528,000 |
Less: Petroleum Products Gross Receipts - Capital Reserves ...... |
(725,025,000) |
Insurance Premium .............................................................................. |
596,973,000 |
Motor Fuels .......................................................................................... |
500,677,000 |
Motor Vehicle Fees .............................................................................. |
461,802,000 |
Realty Transfer .................................................................................... |
378,821,000 |
Transfer Inheritance ............................................................................ |
375,038,000 |
Corporation Banks and Financial Institutions ..................................... |
156,721,000 |
Cigarette ............................................................................................... |
104,822,000 |
Alcoholic Beverage Excise .................................................................. |
108,366,000 |
Estate Tax ............................................................................................ |
82,539,000 |
Marijuana Tax ....................................................................................... |
69,000,000 |
Tobacco Products Wholesale Sales ..................................................... |
22,466,000 |
Public Utility Excise (Reform) ............................................................ |
19,528,000 |
Total - Major Taxes ................................................................... |
$16,009,906,000 |
Miscellaneous Taxes, Fees and Revenues |
|
Executive Branch |
|
Department of Agriculture: (Sponsorship Updated As Of 6/22/2018) |
|
Fertilizer Inspection Fees ............................................................... |
$366,000 |
Miscellaneous Revenue ................................................................. |
2,000 |
Subtotal, Department of Agriculture ........................................ |
$368,000 |
|
|
Department of Banking and Insurance: |
|
Actuarial Services .......................................................................... |
$29,000 |
Banking - Assessments .................................................................... |
13,313,000 |
Banking - Licenses and Other Fees .................................................. |
1,900,000 |
Fraud Fines ..................................................................................... |
1,500,000 |
HMO Covered Lives ....................................................................... |
100,000 |
Insurance - Examination Billings ................................................... |
1,000,000 |
Insurance - Licenses and Other Fees .............................................. |
45,961,000 |
Insurance - Special Purpose Assessment ....................................... |
39,806,000 |
Insurance Fraud Prevention ............................................................ |
29,725,000 |
Real Estate Commission ................................................................. |
11,500,000 |
Subtotal, Department of Banking and Insurance ........................ |
$144,834,000 |
|
|
Department of Children and Families: |
|
Child Care Licensing ...................................................................... |
$300,000 |
Contract Recoveries ....................................................................... |
14,000,000 |
Divorce Filing Fees ........................................................................ |
1,250,000 |
Marriage License/Civil Union Fees ............................................... |
1,150,000 |
Subtotal, Department of Children and Families ....................... |
$16,700,000 |
|
|
Department of Community Affairs: |
|
Affordable Housing and Neighborhood Preservation - Fair Housing ....................................................................................... |
$44,303,000 |
Construction Fees ......................................................................... |
17,567,000 |
Fire Safety .................................................................................... |
17,594,000 |
Housing Inspection Fees ............................................................... |
10,920,000 |
New Jersey Housing and Mortgage Finance Agency .................... |
18,500,000 |
Planned Real Estate Development Fees ......................................... |
750,000 |
Subtotal, Department of Community Affairs ............................ |
$109,634,000 |
|
|
Department of Education: |
|
Audit Recoveries ............................................................................ |
$120,000 |
Audit of Enrollments ...................................................................... |
1,391,000 |
Nonpublic Schools Handicapped and Auxiliary Recoveries .......... |
6,400,000 |
Nonpublic Schools Textbook Recoveries ...................................... |
2,200,000 |
School Construction Inspection Fees ............................................. |
810,000 |
State Board of Examiners ............................................................... |
4,391,000 |
Subtotal, Department of Education ........................................... |
$15,312,000 |
|
|
Department of Environmental Protection: |
|
Air Pollution Fees - Minor Sources ................................................ |
$8,200,000 |
Air Pollution Fees - Title V Operating Permits ............................. |
3,700,000 |
Air Pollution Fines ......................................................................... |
1,300,000 |
Clean Water Enforcement Act ....................................................... |
1,900,000 |
Coastal Area Facility Review Act ................................................. |
1,800,000 |
Endangered Species Tax Check-Off .............................................. |
158,000 |
Environmental Infrastructure Financing Program Administrative Fee ............................................................................................... |
5,000,000 |
Excess Diversion ........................................................................... |
170,000 |
Freshwater Wetlands Fees ............................................................. |
3,100,000 |
Freshwater Wetlands Fines ........................................................... |
225,000 |
Hazardous Waste Fees .................................................................. |
3,100,000 |
Hazardous Waste Fines ................................................................. |
560,000 |
Hunters’ and Anglers’ Licenses ..................................................... |
11,983,000 |
Industrial Site Recovery Act ........................................................... |
55,000 |
Laboratory Certification Fees ......................................................... |
2,600,000 |
Laboratory Certification Fines ........................................................ |
40,000 |
Marina Rentals ................................................................................. |
885,000 |
Marine Lands - Preparation and Filing Fees ................................... |
110,000 |
Medical Waste ................................................................................. |
5,100,000 |
New Jersey Pollutant Discharge Elimination System/Stormwater Permits ........................................................................................... |
17,800,000 |
Parks Management Fees and Permits .............................................. |
4,300,000 |
Parks Management Fines ................................................................ |
85,000 |
Pesticide Control Fees .................................................................... |
4,400,000 |
Pesticide Control Fines ................................................................... |
30,000 |
Radiation Protection Fees ............................................................... |
5,100,000 |
Radiation Protection Fines .............................................................. |
175,000 |
Radon Testers Certification ............................................................ |
230,000 |
Solid Waste - Utility Regulation Assessments ............................... |
3,100,000 |
Solid Waste Fines ........................................................................... |
585,000 |
Solid Waste Management Fees ....................................................... |
11,000,000 |
Solid and Hazardous Waste Disclosure .......................................... |
202,000 |
Stream Encroachment ...................................................................... |
3,800,000 |
Toxic Catastrophe Prevention Fees ................................................. |
1,730,000 |
Toxic Catastrophe Prevention Fines ............................................... |
100,000 |
Treatment Works Approval ............................................................ |
1,500,000 |
Underground Storage Tanks Fees .................................................. |
650,000 |
Water Allocation ............................................................................. |
2,425,000 |
Water Supply Management Regulations ......................................... |
1,215,000 |
Water/Wastewater Operators Licenses ........................................... |
210,000 |
Waterfront Development Fees ........................................................ |
3,100,000 |
Waterfront Development Fines ....................................................... |
30,000 |
Well Permits/Well Drillers/Pump Installers Licenses .................... |
1,100,000 |
Wetlands ........................................................................................... |
125,000 |
Worker Community Right to Know - Fines ................................... |
5,000 |
Subtotal, Department of Environmental Protection ................... |
$112,983,000 |
|
|
Department of Health: |
|
Admission Charge Hospital Assessment ........................................ |
$6,000,000 |
Federal Funds - Graduate Medical Education ................................ |
137,921,000 |
Health Care Reform ........................................................................ |
1,200,000 |
Licenses, Fines, Permits, Penalties and Fees .................................. |
5,000,000 |
Miscellaneous Revenue .................................................................. |
50,000 |
Patients’ and Residents’ Cost Recovery - Psychiatric Hospitals ... |
84,298,000 |
Subtotal, Department of Health ................................................. |
$234,469,000 |
|
|
Department of Human Services: |
|
Early Periodic Screening, Diagnosis and Treatment ....................... |
$15,100,000 |
Medicaid Uncompensated Care - Acute .......................................... |
123,319,000 |
Medicaid Uncompensated Care - Mental Health ............................ |
22,801,000 |
Medicaid Uncompensated Care - Psychiatric ................................. |
178,685,000 |
Miscellaneous Revenue ................................................................... |
150,000 |
Patients’ and Residents’ Cost Recovery - Developmental Disabilities ..................................................................................... |
13,320,000 |
School Based Medicaid .................................................................... |
51,787,000 |
Subtotal, Department of Human Services ................................... |
$405,162,000 |
|
|
Department of Labor and Workforce Development: |
|
Miscellaneous Revenue ................................................................... |
$200,000 |
Special Compensation Fund ............................................................ |
1,962,000 |
Workers’ Compensation Assessment ............................................. |
13,793,000 |
Workplace Standards - Licenses, Permits and Fines ...................... |
4,358,000 |
Subtotal, Department of Labor and Workforce Development .. |
$20,313,000 |
|
|
Department of Law and Public Safety: |
|
Beverage Licenses ............................................................................ |
$4,199,000 |
Charities Registration Section .......................................................... |
556,000 |
Consumer Affairs ............................................................................ |
830,000 |
Controlled Dangerous Substances .................................................. |
1,100,000 |
Fantasy Sports Operations Fee ....................................................... |
1,300,000 |
Forfeiture Funds ............................................................................. |
250,000 |
Legalized Games of Chance Control .............................................. |
1,200,000 |
Miscellaneous Revenue .................................................................. |
20,000 |
New Jersey Cemetery Board ........................................................... |
2,000 |
Private Employment Agencies ....................................................... |
258,000 |
Recreational Boating ...................................................................... |
2,000,000 |
Securities Enforcement ................................................................... |
13,394,000 |
Settlements ...................................................................................... |
200,000,000 |
State Board of Architects ................................................................ |
218,000 |
State Board of Audiology and Speech - Language Pathology Advisory ....................................................................................... |
22,000 |
State Board of Certified Public Accountants .................................. |
44,000 |
State Board of Chiropractors ........................................................... |
18,000 |
State Board of Cosmetology and Hairstyling .................................. |
2,523,000 |
State Board of Court Reporting ....................................................... |
6,000 |
State Board of Dentistry .................................................................. |
145,000 |
State Board of Electrical Contractors .............................................. |
3,000 |
State Board of HVAC Contractors .................................................. |
44,000 |
State Board of Marriage Counselor Examiners .............................. |
508,000 |
State Board of Massage and Bodyworks ......................................... |
306,000 |
State Board of Master Plumbers ...................................................... |
269,000 |
State Board of Medical Examiners ................................................. |
6,525,000 |
State Board of Mortuary Science .................................................... |
114,000 |
State Board of Nursing .................................................................... |
3,142,000 |
State Board of Occupational Therapists and Assistants .................. |
15,000 |
State Board of Ophthalmic Dispensers and Ophthalmic Technicians .................................................................................... |
11,000 |
State Board of Optometrists ............................................................ |
259,000 |
State Board of Orthotics and Prosthetics ........................................ |
25,000 |
State Board of Pharmacy ................................................................. |
1,247,000 |
State Board of Physical Therapy ..................................................... |
21,000 |
State Board of Polysomnography .................................................... |
57,000 |
State Board of Professional Engineers and Land Surveyors ........... |
192,000 |
State Board of Professional Planners .............................................. |
3,000 |
State Board of Psychological Examiners ........................................ |
319,000 |
State Board of Real Estate Appraisers ............................................ |
15,000 |
State Board of Respiratory Care ..................................................... |
8,000 |
State Board of Social Workers ........................................................ |
769,000 |
State Board of Veterinary Medical Examiners ................................ |
211,000 |
State Police - Fingerprint Fees ........................................................ |
3,696,000 |
State Police - Other Licenses .......................................................... |
300,000 |
State Police - Private Detective Licenses ........................................ |
185,000 |
Victims of Violent Crime Compensation ........................................ |
3,372,000 |
Weights and Measures - General ..................................................... |
2,612,000 |
Subtotal, Department of Law and Public Safety ........................ |
$252,313,000 |
|
|
Department of Military and Veterans’ Affairs: |
|
Soldiers’ Homes .............................................................................. |
$53,000,000 |
Subtotal, Department of Military and Veterans’ Affairs ........... |
$53,000,000 |
|
|
Department of Transportation: |
|
Air Safety Fund .............................................................................. |
$965,000 |
Applications and Highway Permits ................................................ |
2,500,000 |
Autonomous Transportation Authorities ....................................... |
24,500,000 |
Casualty Losses .............................................................................. |
350,000 |
Drunk Driving Fines ....................................................................... |
400,000 |
Good Driver .................................................................................... |
81,455,000 |
Logo Sign Program Fees ................................................................. |
300,000 |
Maritime Program Receipts ............................................................. |
2,000,000 |
Miscellaneous Revenue ................................................................... |
40,000 |
Outdoor Advertising ........................................................................ |
740,000 |
Subtotal, Department of Transportation .................................... |
$113,250,000 |
|
|
Department of the Treasury: |
|
Assessment on Real Property Greater Than $1 Million ................. |
$134,032,000 |
Assessments - Cable TV ................................................................. |
4,657,000 |
Assessments - Public Utility ........................................................... |
31,249,000 |
CATV Universal Access ................................................................ |
10,020,000 |
Commercial Recording - Expedited ............................................... |
1,150,000 |
Commissions (Notary) ................................................................... |
1,100,000 |
Domestic Security .......................................................................... |
37,500,000 |
Equipment Leasing Fund - Debt Service Recovery ........................ |
3,608,000 |
General Revenue - Fees (Commercial Recording and UCC) ......... |
66,000,000 |
Higher Education Capital Improvement Fund - Debt Service Recovery ...................................................................................... |
24,045,000 |
Hotel/Motel Occupancy Tax .......................................................... |
108,829,000 |
Miscellaneous Revenue ................................................................. |
4,666,000 |
NJ Economic Development Authority ........................................... |
5,000,000 |
NJ Public Records Preservation ..................................................... |
32,800,000 |
Nuclear Emergency Response Assessment ..................................... |
4,532,000 |
Public Defender Client Receipts ..................................................... |
3,500,000 |
Public Utility Fines ......................................................................... |
1,730,000 |
Public Utility Gross Receipts and Franchise Taxes (Water/Sewer) ............................................................................... |
150,530,000 |
Railroad Tax - Class II ..................................................................... |
5,030,000 |
Railroad Tax - Franchise ................................................................. |
7,280,000 |
Rate Counsel ................................................................................... |
7,500,000 |
Single-Use Carryout Bag Fee .......................................................... |
23,400,000 |
Sports Betting ................................................................................... |
25,000,000 |
Surplus Property .............................................................................. |
1,650,000 |
Tax Referral Cost Recovery Fee ...................................................... |
15,000,000 |
Telephone Assessment .................................................................... |
123,044,000 |
Tire Clean-Up Surcharge ................................................................ |
10,100,000 |
Subtotal, Department of the Treasury ........................................ |
$842,952,000 |
|
|
Other Sources: |
|
Miscellaneous Revenue .................................................................. |
$3,000,000 |
Subtotal, Other Sources ............................................................. |
$3,000,000 |
|
|
Interdepartmental Accounts: |
|
Administration and Investment of Pension and Health Benefit Funds - Recoveries ....................................................................... |
$2,810,000 |
Employee Maintenance Deductions ............................................... |
300,000 |
Federal Fringe Benefit Recoveries from School Districts .............. |
69,811,000 |
Fringe Benefit Recoveries from Colleges and Universities/University Hospital ................................................... |
238,703,000 |
Fringe Benefit Recoveries from Federal and Other Funds .............. |
400,983,000 |
Indirect Cost Recoveries - DEP Other Funds .................................. |
11,600,000 |
Rent of State Building Space ........................................................... |
2,470,000 |
Social Security Recoveries from Federal and Other Funds ............. |
62,278,000 |
Subtotal, Interdepartmental Accounts ......................................... |
$788,955,000 |
|
|
The Judiciary: |
|
Court Fees ....................................................................................... |
$49,750,000 |
Subtotal, The Judiciary ............................................................. |
$49,750,000 |
|
|
Total, Miscellaneous Taxes, Fees and Revenues ....................... |
$3,162,995,000 |
Interfund Transfers |
|
Beaches and Harbor Fund ................................................................... |
$14,000 |
Building Our Future Fund ................................................................... |
509,000 |
Clean Energy Fund ............................................................................... |
5,000,000 |
Cultural Centers and Historic Preservation Fund ................................ |
1,000 |
Dam, Lake, Stream and Flood Control Project Fund - 2003 ................. |
38,000 |
Developmental Disabilities Waiting List Reduction Fund .................. |
16,000 |
Emergency Flood Control Fund ........................................................... |
4,000 |
Energy Conservation Fund ................................................................... |
4,000 |
Enterprise Zone Assistance Fund ......................................................... |
71,943,000 |
Fund for the Support of Free Public Schools ....................................... |
6,771,000 |
Garden State Farmland Preservation Trust Fund ................................. |
2,125,000 |
Garden State Green Acres Preservation Trust Fund ............................ |
5,836,000 |
Garden State Historic Preservation Trust Fund ................................... |
62,000 |
Hazardous Discharge Fund .................................................................. |
3,000 |
Hazardous Discharge Site Cleanup Fund ............................................ |
19,357,000 |
Housing Assistance Fund ..................................................................... |
63,000 |
Judiciary Bail Fund ............................................................................... |
126,000 |
Judiciary Probation Fund ...................................................................... |
66,000 |
Judiciary Special Civil Fund ................................................................. |
36,000 |
Judiciary Superior Court Miscellaneous Fund ..................................... |
36,000 |
Legal Services Fund ............................................................................. |
9,000,000 |
Mortgage Assistance Fund .................................................................. |
322,000 |
Motor Vehicle Security Responsibility Fund ....................................... |
4,000 |
NJ Bridge Rehab. and Improvement and R.R. Right-of-Way Preservation Fund ............................................................................... |
36,000 |
Natural Resources Fund ........................................................................ |
8,000 |
New Jersey Spill Compensation Fund .................................................. |
17,180,000 |
Pollution Prevention Fund .................................................................... |
1,031,000 |
Public Purpose Buildings and Community-Based Facilities Construction Fund .............................................................................. |
4,000 |
Safe Drinking Water Fund .................................................................... |
2,616,000 |
Shore Protection Fund .......................................................................... |
50,000 |
State Disability Benefit Fund ............................................................... |
38,741,000 |
State Land Acquisition and Development Fund ................................... |
3,000 |
State Recycling Fund ........................................................................... |
3,000,000 |
State of New Jersey Cash Management Fund ...................................... |
3,365,000 |
State Owned Real Property Trust Fund ................................................ |
8,400,000 |
Statewide Transportation and Local Bridge Fund ............................... |
59,000 |
Supplemental Workforce Fund for Basic Skills .................................. |
2,000,000 |
Unclaimed Insurance Payments on Deposit Accounts Trust Fund ...... |
91,000 |
Unclaimed Personal Property Trust Fund ............................................ |
180,000,000 |
Unclaimed Utility Deposits Trust Fund ................................................ |
8,000 |
Unemployment Compensation Auxiliary Fund .................................... |
13,322,000 |
Universal Service Fund ......................................................................... |
67,650,000 |
Wage and Hour Trust Fund .................................................................. |
5,000 |
Water Conservation Fund ..................................................................... |
12,000 |
Water Supply Fund ............................................................................... |
4,517,000 |
Worker and Community Right to Know Fund ..................................... |
2,823,000 |
Workforce Development Partnership Fund .......................................... |
32,162,000 |
Total Interfund Transfers ............................................................ |
$498,419,000 |
Total State Revenues General Fund ........................................... |
$19,671,320,000 |
Total Resources, General Fund .................................................. |
$20,443,517,000 |
Property Tax Relief Fund |
|
Gross Income Tax ............................................................................... |
$15,731,737,000 |
Sales Tax Dedication .......................................................................... |
802,200,000 |
Total Resources, Property Tax Relief Fund .............................. |
$16,533,937,000 |
Casino Control Fund |
|
License Fees ........................................................................................ |
$49,849,000 |
Total Resources, Casino Control Fund ..................................... |
$49,849,000 |
Casino Revenue Fund |
|
Casino Simulcasting Fund ................................................................... |
$172,000 |
Gross Revenue Tax .............................................................................. |
178,362,000 |
Internet Gaming ..................................................................................... |
44,989,000 |
Other Casino Taxes and Fees ............................................................... |
9,562,000 |
Total Resources, Casino Revenue Fund .................................... |
$233,085,000 |
Gubernatorial Elections Fund |
|
Taxpayers’ Designations .................................................................... |
$700,000 |
Total Resources, Gubernatorial Elections Fund ....................... |
$700,000 |
Total Resources, All State Funds .............................................. |
$37,261,088,000 |
Federal Revenue |
|
Executive Branch |
|
Department of Agriculture: |
|
Child Care ...................................................................................... |
$98,500,000 |
Child Nutrition - School Breakfast ................................................ |
110,000,000 |
Child Nutrition - School Lunch ..................................................... |
350,000,000 |
Child Nutrition - Special Milk ....................................................... |
1,300,000 |
Child Nutrition - Summer Programs .............................................. |
11,267,000 |
Child Nutrition Administration ...................................................... |
11,275,000 |
Child Nutrition Technology Grant ................................................. |
2,000,000 |
Farm Risk Management Education Program .................................. |
282,000 |
Farmland Preservation .................................................................... |
4,500,000 |
Food Stamp - The Emergency Food Assistance Program (TEFAP) . |
2,440,000 |
Fresh Fruit and Vegetable Program ................................................ |
5,400,000 |
Indemnities - Avian Influenza ......................................................... |
555,000 |
National School Lunch Program - Equipment Assistance for School Food Authorities ............................................................... |
1,000,000 |
Produce Safety Rule Implementation .............................................. |
755,000 |
Specialty Crop Block Grant Program .............................................. |
1,600,000 |
Various Federal Programs and Accruals ......................................... |
3,893,000 |
Subtotal, Department of Agriculture .......................................... |
$604,767,000 |
|
|
Department of Children and Families: |
|
Restricted Federal Grants ................................................................ |
$21,926,000 |
Social Services Block Grant ............................................................ |
43,707,000 |
Title IV-B Child Welfare Services .................................................. |
12,088,000 |
Title IV-E Foster Care ..................................................................... |
176,957,000 |
Subtotal, Department of Children and Families .......................... |
$254,678,000 |
|
|
Department of Community Affairs: |
|
Community Services Block Grant .................................................. |
$20,500,000 |
Continuum of Care Program ........................................................... |
4,000,000 |
Emergency Solutions Grants Program ............................................ |
4,000,000 |
Family Self Sufficiency Program Coordinator ............................... |
350,000 |
Low Income Home Energy Assistance Program ............................ |
140,000,000 |
Mainstream 5 .................................................................................. |
450,000 |
Moderate Rehabilitation Housing Assistance ................................. |
9,500,000 |
National Affordable Housing - HOME Investment Partnerships .... |
6,000,000 |
National Housing Trust Fund ........................................................... |
8,500,000 |
Section 8 Housing Voucher Program .............................................. |
255,000,000 |
Small Cities Block Grant Program .................................................. |
8,023,000 |
Weatherization Assistance Program ................................................ |
6,000,000 |
Subtotal, Department of Community Affairs .............................. |
$462,323,000 |
|
|
Department of Corrections: |
|
Diversity Training ........................................................................... |
$100,000 |
Inmate Vocational Certifications .................................................... |
350,000 |
Medicaid Eligibility Workers .......................................................... |
150,000 |
Offender Reentry ............................................................................. |
600,000 |
Prison Rape Elimination Grant ........................................................ |
250,000 |
Smart Supervision ............................................................................ |
500,000 |
Special Investigations Division - Intelligence Technology ............. |
250,000 |
Special Operations Tactical Equipment .......................................... |
200,000 |
State Criminal Alien Assistance Program ....................................... |
3,300,000 |
Swift, Certain, and Fair Sanctions Program ................................... |
600,000 |
Technology Enhancements ............................................................. |
500,000 |
Various Federal Programs and Accruals ........................................ |
200,000 |
Subtotal, Department of Corrections ......................................... |
$7,000,000 |
|
|
Department of Education: |
|
21st Century Schools ....................................................................... |
$27,675,000 |
AIDS Prevention Education ............................................................ |
120,000 |
Bilingual and Compensatory Education - Homeless Children and Youth ....................................................... |
1,740,000 |
Career and Technical Education Teacher Pathway ......................... |
689,000 |
Head Start Collaboration ................................................................. |
275,000 |
Improving America’s Schools Act - Consolidated Administration ......................................................... |
5,052,000 |
Individuals with Disabilities Education Act Basic State Grant ....... |
379,500,000 |
Individuals with Disabilities Education Act Preschool Grants ........ |
11,400,000 |
Language Acquisition Discretionary Administration ..................... |
18,527,000 |
Migrant Education - Administration/Discretionary ........................ |
2,260,000 |
State Assessments ............................................................................ |
8,665,000 |
Student Support & Academic Enrichment State Grants ................. |
25,047,000 |
Supporting Effective Instruction State Grants ................................. |
46,100,000 |
Title I - Grants to Local Educational Agencies ............................... |
354,825,000 |
Title I - Part D, Neglected and Delinquent ...................................... |
1,425,000 |
Vocational Education - Basic Grants - Administration ................... |
22,200,000 |
Various Federal Programs and Accruals .......................................... |
1,985,000 |
Subtotal, Department of Education ............................................. |
$907,485,000 |
|
|
Department of Environmental Protection: |
|
Air Pollution Maintenance Program ................................................ |
$10,500,000 |
Artificial Reef Program - PSE&G/NJPDES Permit Fees ................ |
985,000 |
Atlantic Brant Migration Ecology Study ......................................... |
240,000 |
Atlantic Coastal Cooperative Program ............................................ |
150,000 |
Atlantic Coastal Fisheries ................................................................ |
395,000 |
Beach Monitoring and Notification ................................................. |
700,000 |
BioWatch Monitoring ...................................................................... |
700,000 |
Boat Access (Fish and Wildlife) ...................................................... |
1,000,000 |
Bobcat Hair Snare Study ................................................................. |
240,000 |
Brownfields ..................................................................................... |
1,000,000 |
Clean Diesel Retrofit ....................................................................... |
450,000 |
Clean Vessels ................................................................................... |
1,000,000 |
Clean Water State Revolving Fund ................................................. |
68,000,000 |
Coastal Zone Management Implementation ................................... |
3,865,000 |
Community Assistance Program ..................................................... |
450,000 |
Connecting Habitat Across New Jersey (CHANJ) Assessments ..... |
200,000 |
Consolidated Forest Management ................................................... |
600,000 |
Cooperative Technical Partnership ................................................. |
1,000,000 |
Drinking Water State Revolving Fund ............................................ |
21,200,000 |
Endangered Species ......................................................................... |
355,000 |
Endangered and Nongame Species Program State Wildlife Grants ..................................................................... |
1,070,000 |
Fish and Wildlife Action Plan ......................................................... |
135,000 |
Fish and Wildlife Health ................................................................. |
380,000 |
Forest Legacy ................................................................................... |
6,665,000 |
Forest Resource Management - Cooperative Forest Fire Control .................................................... |
1,225,000 |
Framework for Increased Risk Reduction ....................................... |
1,200,000 |
Hazardous Waste - Resource Conservation Recovery Act .............. |
4,750,000 |
Historic Preservation Survey and Planning ..................................... |
1,000,000 |
Hunters’ and Anglers’ License Fund ............................................... |
12,308,000 |
Improving Marsh Restoration ........................................................... |
250,000 |
Land and Water Conservation Fund ................................................ |
4,000,000 |
Marine Fisheries Investigation and Management ............................ |
2,195,000 |
Multimedia ....................................................................................... |
750,000 |
NJ - FRAMES - Monmouth County ................................................ |
900,000 |
National Coastal Wetlands Conservation ........................................ |
3,500,000 |
National Dam Safety Program (FEMA) .......................................... |
120,000 |
National Geologic Mapping Program ............................................. |
375,000 |
National Recreational Trails ........................................................... |
1,900,000 |
New Jersey Atlantic and Shortnose Sturgeon ................................. |
340,000 |
New Jersey’s Landscape Project ..................................................... |
990,000 |
Nonpoint Source Implementation (319H) ....................................... |
3,830,000 |
Particulate Monitoring Grant .......................................................... |
1,000,000 |
Pesticide Technology ...................................................................... |
500,000 |
Preliminary Assessments/Site Inspections ...................................... |
1,900,000 |
Radon Program ................................................................................ |
500,000 |
Recovery Land Acquisition ............................................................. |
2,500,000 |
Remedial Planning Support Agency Assistance ............................. |
1,000,000 |
Species of Greater Conservation Need - Mammal Research and Management .................................................................................. |
650,000 |
Statewide Habitat Restoration and Enhancement ........................... |
350,000 |
Superfund Grants ............................................................................ |
5,020,000 |
Underground Storage Tank Program Standard Compliance Inspections .................................................................................... |
1,250,000 |
Underground Storage Tanks ........................................................... |
2,500,000 |
Water Monitoring and Planning ..................................................... |
1,000,000 |
Water Pollution Control Program ................................................... |
4,675,000 |
Wildlife Management Area Conservation Program ........................ |
1,000,000 |
Wildlife and Sport Fish Restoration Outreach ................................ |
390,000 |
Wildlife and Sports Fish Restoration Partnership Exhibit Development ................................................................................. |
300,000 |
Various Federal Programs and Accruals .......................................... |
1,977,000 |
Subtotal, Department of Environmental Protection ................... |
$187,425,000 |
|
|
Department of Health: |
|
AIDS Drug Distribution Program .................................................... |
$2,000,000 |
Abstinence Education - Family Health Services (FHS) .................. |
1,700,000 |
Asthma Surveillance and Coalition Building .................................. |
769,000 |
Bioterrorism Hospital Emergency Preparedness ............................. |
14,786,000 |
Birth Defects Surveillance Program ................................................ |
508,000 |
Block Grant Mental Health Services .............................................. |
18,961,000 |
Breast and Cervical Cancer Early Detection Program .................... |
2,800,000 |
Breastfeeding Peer Counseling ....................................................... |
1,271,000 |
Chronic Disease Prevention and Health Promotion Programs - Public Health ................................................................................. |
3,350,000 |
Clinical Laboratory Improvement Amendments Program .............. |
617,000 |
Comprehensive AIDS Resources Grant .......................................... |
46,311,000 |
Conformance with the Manufactured Food Regulatory Program Standards ........................................................................................ |
290,000 |
Coordinated Integrated Initiative ..................................................... |
2,255,000 |
Core Injury Prevention and Control Program ................................. |
300,000 |
Cures Grant ...................................................................................... |
12,997,000 |
Early Hearing Detection and Intervention (EHDI) Tracking, Research ........................................................................................ |
210,000 |
Early Intervention for Infants and Toddlers with Disabilities (Part C) .......................................................................................... |
13,000,000 |
Ebola Hospital Preparedness and Response ................................... |
6,022,000 |
Emergency Medical Services for Children (EMSC) Partnership Grants ............................................................................................ |
200,000 |
Emergency Preparedness for Bioterrorism ..................................... |
29,581,000 |
Enhanced HIV/AIDS Surveillance - Perinatal ................................ |
213,000 |
Enhancing & Making Programs & Outcomes Work to End Rape ........................................................................ |
96,000 |
Federal Lead Abatement Program .................................................. |
440,000 |
Food Emergency Response Network - E. Coli in Ground Beef ..... |
165,000 |
Food Inspection .............................................................................. |
663,000 |
Fundamental & Expanded Occupational Health ........................... |
985,000 |
Grants to Prevent Prescription Drug/Opioid Overdose Deaths ........ |
1,000,000 |
HIV/AIDS Events without Care in New Jersey ............................ |
373,000 |
HIV/AIDS Prevention and Education Grant .................................. |
17,600,000 |
HIV/AIDS Surveillance Grant ........................................................ |
3,318,000 |
Heart Disease and Stroke Prevention ............................................. |
450,000 |
Housing Opportunities for Incarcerated Persons with AIDS .......... |
1,958,000 |
Housing Opportunities for Persons with AIDS .............................. |
1,764,000 |
Immunization Project ...................................................................... |
10,000,000 |
Improving Mental Health for Older African Americans ................. |
240,000 |
Integrated Community Systems for Children with Special Health Needs ............................................................................................ |
325,000 |
Interim Management Entity ............................................................ |
1,800,000 |
Lab Biomonitoring Program - Impact of Biohazards on New Jersey Citizens .............................................................................. |
1,000,000 |
Maternal and Child Health (MCH) Early Childhood Comprehensive System ................................................................. |
140,000 |
Maternal and Child Health Block Grant ......................................... |
13,000,000 |
Maternal, Infant and Early Childhood Home Visiting Innovation Grant .............................................................................................. |
4,000,000 |
Maternal, Infant and Early Childhood Home Visiting Program ..... |
10,582,000 |
Medicare/Medicaid Inspections of Nursing Facilities .................... |
14,500,000 |
Medication Assisted Drug and Opioid ............................................ |
950,000 |
Morbidity and Risk Behavior Surveillance ..................................... |
1,071,000 |
National Cancer Prevention and Control - Public Health ............... |
6,889,000 |
National HIV/AIDS Behavioral Surveillance ................................. |
512,000 |
National Program of Cancer Registries ........................................... |
842,000 |
National Strategy Grant - Suicide Prevention .................................. |
471,000 |
New Jersey Cancer Education & Early Detection (NJ CEED) ....... |
197,000 |
New Jersey Childhood Lead ............................................................ |
316,000 |
New Jersey Personal Responsibility Education Program ................ |
1,426,000 |
New Jersey Plan for Private Well Programs ................................... |
270,000 |
New Jersey’s Reducing Health Disparities Initiative ...................... |
160,000 |
Nurse Aide Certification Program ................................................... |
1,000,000 |
Oral Health Grant - CDC ................................................................. |
500,000 |
Pandemic Influenza Healthcare Preparedness ................................ |
1,935,000 |
Pediatric AIDS Health Care Demonstration Project ....................... |
2,350,000 |
Pregnancy Risk Assessment Monitoring System ........................... |
750,000 |
Preventative Health and Health Services Block Grant ................... |
4,683,000 |
Prevention & Public Health Fund - Coordinated Integrated Initiative ......................................................................................... |
1,187,000 |
Prevention & Public Health Fund - Immunization and Vaccines for Children ......................................................................................... |
9,600,000 |
Program Integration of Primary and Behavioral Health Care .......... |
2,000,000 |
Projects for Assistance in Transition from Homelessness (PATH) . |
2,139,000 |
Public Employees Occupational Safety and Health - State Plan ..... |
900,000 |
Public Health Laboratory Biomonitoring Planning ......................... |
2,156,000 |
Rape Prevention and Education Program ........................................ |
1,896,000 |
Ryan White Part B - Emergency Relief .......................................... |
7,300,000 |
Ryan White Part B - Supplemental ................................................. |
1,500,000 |
SAMSHA Youth Clinic Psychosis .................................................. |
400,000 |
Senior Farmers’ Market Nutrition Program .................................... |
2,000,000 |
Strategic Prevention Framework ..................................................... |
2,208,000 |
Substance Abuse Block Grant ......................................................... |
49,000,000 |
Supplemental Food Program - Women, Infants, and Children (WIC) ............................................................................................. |
151,608,000 |
Surveillance, Epidemiology and End Results (SEER) .................... |
1,319,000 |
Tobacco Age of Sale Enforcement (TASE) .................................... |
2,260,000 |
Tuberculosis Control Program ......................................................... |
2,595,000 |
Venereal Disease Project ................................................................. |
3,882,000 |
Viral Hepatitis Surveillance ............................................................. |
300,000 |
Vital Statistics Component ............................................................. |
1,498,000 |
West Nile Virus - Laboratory ........................................................ |
200,000 |
West Nile Virus - Public Health ..................................................... |
1,942,000 |
Women, Infants, and Children (WIC) Farmers’ Market Nutrition Program ......................................................................................... |
2,600,000 |
Zika Surveillance and Intervention ................................................. |
840,000 |
Various Federal Programs and Accruals ........................................ |
23,806,000 |
Subtotal, Department of Health .................................................. |
$541,998,000 |
|
|
Department of Human Services: |
|
Child Care Block Grant .................................................................. |
$159,662,000 |
Child Support Enforcement Program ............................................. |
178,576,000 |
Developmental Disabilities Council .............................................. |
1,645,000 |
Electronic Health Records Provider Incentive Payments .............. |
50,000,000 |
Health Information Technology (HIT) ........................................... |
5,661,000 |
National Family Caregiver Program ............................................... |
5,200,000 |
New Jersey Money Follows the Person .......................................... |
9,502,000 |
Older Americas Act - Title III ......................................................... |
34,077,000 |
Refugee Resettlement Program ....................................................... |
1,578,000 |
Social Services Administration ....................................................... |
40,868,000 |
Supplemental Nutrition Assistance Program .................................. |
168,920,000 |
Supplemental Nutrition Assistance Program - Education ............... |
8,500,000 |
Temporary Assistance for Needy Families Block Grant .................. |
447,147,000 |
Title XIX Child Residential ............................................................ |
92,891,000 |
Title XIX Community Care Program .............................................. |
566,653,000 |
Title XIX ICF/MR .......................................................................... |
223,661,000 |
Title XIX Medical Assistance ......................................................... |
8,544,487,000 |
Title XXI Children’s Health Insurance Program ............................ |
492,833,000 |
United State Department of Agriculture Older Americans ............. |
4,350,000 |
Vocational Rehabilitation Act, Section 120 .................................... |
13,099,000 |
Various Federal Programs and Accruals ......................................... |
4,839,000 |
Subtotal, Department of Human Services .................................. |
$11,054,149,000 |
|
|
Department of Labor and Workforce Development: |
|
Assistive Technology ...................................................................... |
$550,000 |
Current Employment Statistics ....................................................... |
2,417,000 |
Disability Determination Services .................................................. |
74,553,000 |
Disabled Veterans’ Outreach Program ............................................ |
3,337,000 |
Employment Services ....................................................................... |
26,517,000 |
Employment Services Grants - Alien Labor Certification ............... |
690,000 |
Independent Living .......................................................................... |
600,000 |
Local Veterans’ Employment Representatives ................................ |
1,594,000 |
National Council on Aging - Senior Community Services Employment Project ...................................................................... |
4,029,000 |
Occupational Safety Health Act - On-Site Consultation ................. |
2,674,000 |
One Stop Labor Market Information ............................................... |
1,046,000 |
Public Employees Occupational Safety and Health Act ................. |
2,872,000 |
Redesigned Occupational Safety and Health (ROSH) .................... |
385,000 |
Reemployment Eligibility Assessments - State Administration ..... |
3,550,000 |
Rehabilitation of Supplemental Security Income Beneficiaries ..... |
2,000,000 |
Supported Employment ................................................................... |
975,000 |
Trade Adjustment Assistance Project ............................................. |
4,193,000 |
Unemployment Insurance ............................................................... |
156,545,000 |
Vocational Rehabilitation Act of 1973 ........................................... |
53,533,000 |
Work Opportunity Tax Credit ........................................................ |
746,000 |
Workforce Investment Act ............................................................. |
108,708,000 |
Workforce Investment Act - Adult and Continuing Education ...... |
17,139,000 |
Various Federal Programs and Accruals ......................................... |
1,882,000 |
Subtotal, Department of Labor and Workforce Development .... |
$470,535,000 |
|
|
Department of Law and Public Safety: |
|
Anti-Methamphetamine ................................................................... |
$500,000 |
Body Cameras .................................................................................. |
1,000,000 |
Bulletproof Vest Partnership ........................................................... |
14,000 |
Community Oriented Policing (COPS) Anti-Gang Initiative Grant . |
1,000,000 |
Community Oriented Policing (COPS) Anti-Heroin Task Force Program ......................................................................................... |
1,750,000 |
Community Oriented Policing (COPS) Hiring Program ................. |
7,000,000 |
Community Policing Development ................................................. |
500,000 |
Domestic Marijuana Eradication Suppression Program ................. |
75,000 |
Emergency Management Performance Grant - Non Terrorism ...... |
9,000,000 |
Encouraging Innovation .................................................................. |
500,000 |
Equal Employment Opportunity Commission ................................. |
262,000 |
Fatality Analysis Reporting System (FARS) .................................. |
350,000 |
Flood Mitigation Assistance ........................................................... |
9,000,000 |
Forensic Casework DNA Backlog Reduction ................................ |
1,800,000 |
Hazardous Materials Transportation .............................................. |
550,000 |
Highway Traffic Safety .................................................................. |
37,025,000 |
Homeland Security Grant Program ................................................. |
8,337,000 |
Intellectual Property ........................................................................ |
450,000 |
Internet Crimes Against Children ................................................... |
600,000 |
Justice Assistance Grant (JAG) ....................................................... |
5,000,000 |
Juvenile Justice Delinquency Prevention ........................................ |
1,013,000 |
Medicaid Fraud Unit ........................................................................ |
3,550,000 |
Medical Examiner Coroner System ................................................. |
600,000 |
National Crime Statistics Exchange ............................................... |
2,750,000 |
National Criminal History Program - Office of the Attorney General ........................................................................................... |
240,000 |
Non-Motorized Safety ...................................................................... |
1,500,000 |
Opioid Initiative ............................................................................... |
2,500,000 |
Opioid Interagency Drug Awareness Dashboard (IDAD) .............. |
600,000 |
Opioid State Plan and Opioid Response Team (ORT) .................... |
100,000 |
Paul Coverdell National Forensic Science Improvement ................ |
400,000 |
Port Security ..................................................................................... |
3,000,000 |
Pre-Disaster Mitigation Grant (Competitive) ................................... |
5,000,000 |
Prescription Drug Monitoring Program ........................................... |
500,000 |
Project Safe Neighborhoods ............................................................ |
500,000 |
Recreational Boating Safety ............................................................ |
3,800,000 |
Residential Treatment for Substance Abuse ................................... |
500,000 |
Sex Offender Registration and Notification Act (SORNA) ........... |
623,000 |
UASI Nonprofit Security Grant Program (NSGP) ......................... |
4,261,000 |
Urban Area Security Initiative (UASI) ........................................... |
20,034,000 |
Urban Search and Rescue ............................................................... |
12,500,000 |
Victim Assistance Grants ............................................................... |
90,734,000 |
Victim Centered Law Enforcement Training ................................. |
750,000 |
Victim Compensation Award ......................................................... |
3,200,000 |
Victims of Crime Act - Training Discretionary .............................. |
500,000 |
Violence Against Women Act - Criminal Justice ........................... |
4,000,000 |
Various Federal Programs and Accruals ........................................ |
1,890,000 |
Subtotal, Department of Law and Public Safety ........................ |
$249,758,000 |
|
|
Department of Military and Veterans’ Affairs: |
|
Antiterrorism Program Manager ..................................................... |
$120,000 |
Armory Renovations and Improvements ......................................... |
7,700,000 |
Army Facilities Service Contracts .................................................. |
5,000,000 |
Army National Guard Electronic Security System ......................... |
350,000 |
Army National Guard Statewide Security Agreement .................... |
800,000 |
Army National Guard Sustainable Range Program ........................ |
80,000 |
Army Training and Technology Lab .............................................. |
400,000 |
Atlantic City Air Base Environmental ............................................ |
70,000 |
Atlantic City Air Base Operations and Maintenance ...................... |
191,000 |
Atlantic City Air Base Service Contracts ........................................ |
1,900,000 |
Atlantic City Air Base Sustainment, Restoration and Modernization ................................................................................ |
700,000 |
Brigadier General Doyle Memorial Cemetery Building Project ..... |
5,000,000 |
Dining Facility Operations .............................................................. |
200,000 |
Facilities Support Contract .............................................................. |
22,000,000 |
Federal Distance Learning Program ................................................ |
300,000 |
Fire Fighter/Crash Rescue Service Cooperative Funding Agreement ..................................................................................... |
2,000,000 |
Hazardous Waste Environmental Protection Program .................... |
3,000,000 |
McGuire Air Force Base Environmental ......................................... |
83,000 |
McGuire Air Force Base Operations and Maintenance .................. |
201,000 |
McGuire Air Force Base Service Contracts .................................... |
1,490,000 |
Medicare Part A Receipts for Resident Care and Operational Costs .............................................................................................. |
10,500,000 |
National Guard Communications Agreement ................................. |
400,000 |
New Jersey National Guard ChalleNGe Youth Program ................. |
3,200,000 |
Sea Girt Regional Training Institute - Construction ....................... |
10,000,000 |
Training Site Facilities Maintenance Agreements .......................... |
120,000 |
Training and Equipment - Pool Sites .............................................. |
700,000 |
Veterans’ Education Monitoring ..................................................... |
600,000 |
Warren Grove/Coyle Field .............................................................. |
60,000 |
Various Federal Programs and Accruals ......................................... |
1,025,000 |
Subtotal, Department of Military and Veterans’ Affairs ............ |
$78,190,000 |
|
|
Department of State: |
|
Americorps Grants .......................................................................... |
$6,053,000 |
Foster Grandparent Program ........................................................... |
1,200,000 |
Gaining Early Awareness and Readiness for Undergraduate Programs (GEAR UP) ................................................................... |
3,500,000 |
Help America Vote Act .................................................................. |
9,758,000 |
National Endowment for the Arts Partnership ................................ |
900,000 |
National Health Service Corps - Student Loan Repayment Program ......................................................................................... |
150,000 |
State Trade and Export Promotion Pilot Grant Program ................ |
850,000 |
Student Loan Administrative Cost Deduction and Allowance ....... |
13,189,000 |
Subtotal, Department of State ..................................................... |
$35,600,000 |
|
|
Department of Transportation: |
|
Airport Fund .................................................................................... |
$2,000,000 |
Boating Infrastructure Program (New Jersey Maritime Program) .. |
1,600,000 |
Commercial Drivers’ License Program ........................................... |
1,100,000 |
Development and Implementation Grant - Federal Transit Administration ............................................................................... |
1,527,000 |
Motor Carrier Safety Assistance Program ...................................... |
8,756,000 |
New Jersey Maritime Program - Ferry Boat ................................... |
5,000,000 |
Subtotal, Department of Transportation .................................... |
$19,983,000 |
|
|
Department of the Treasury: |
|
Pipeline Safety ................................................................................ |
$829,000 |
Pipeline Suspension Funding .......................................................... |
50,000 |
State Energy Conservation Program ............................................... |
1,097,000 |
Subtotal, Department of the Treasury ........................................ |
$1,976,000 |
|
|
Judicial Branch |
|
The Judiciary: |
|
Various Federal Programs and Accruals ......................................... |
$1,325,000 |
Subtotal, The Judiciary .............................................................. |
$1,325,000 |
|
|
Special Transportation Fund |
|
Department of Transportation: |
|
Transportation Trust Fund - Federal Highway Administration ...... |
$1,150,311,700 |
Transportation Trust Fund - Federal Transit Administration ......... |
$517,914,998 |
Subtotal, Special Transportation Fund ....................................... |
$1,668,226,698 |
|
|
Total, Federal Revenue .............................................................. |
$16,545,418,698 |
Grand Total Resources, All Funds ............................................. |
$53,806,506,698 |
Be It Enacted by the Senate and General Assembly of the State of New Jersey:
1. The appropriations herein or so much thereof as may be necessary are hereby appropriated out of the General Fund, or such other sources of funds specifically indicated or as may be applicable, for the respective public officers and spending agencies and for the several purposes herein specified for the fiscal year ending on June 30, 2019. Unless otherwise provided, the appropriations herein made shall be available during said fiscal year and for a period of one month thereafter for expenditures applicable to said fiscal year. Unless otherwise provided, at the expiration of said one-month period, all unexpended balances shall lapse into the State Treasury or to the credit of trust, dedicated or non-State funds as applicable, except those balances held by encumbrances on file as of June 30, 2019 with the Director of the Division of Budget and Accounting or held by pre-encumbrances on file as of June 30, 2019 as determined by the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide the Legislative Budget and Finance Officer with a listing of all pre-encumbrances outstanding as of July 31, 2019 together with an explanation of their status. Nothing contained in this section or in this act shall be construed to prohibit the payment due upon any encumbrance or pre-encumbrance made under any appropriation contained in any appropriation act of the previous year or years. Furthermore, balances held by pre-encumbrances as of June 30, 2018 are available for payments applicable to fiscal year 2018 as determined by the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide the Legislative Budget and Finance Officer with a listing of all pre-encumbrances outstanding as of July 31, 2018 together with an explanation of their status. On or before December 1, 2018, the State Treasurer, in accordance with the provisions of section 37 of article 3 of P.L.1944, c.112 (C.52:27B-46), shall transmit to the Legislature the Annual Financial Report of the State of New Jersey for the fiscal year ending June 30, 2018, depicting the financial condition of the State and the results of operation for the fiscal year ending June 30, 2018.
01 LEGISLATURE
70 Government Direction, Management, and Control 71 Legislative Activities 0001 Senate |
DIRECT STATE SERVICES |
|||
01-0001 |
Senate ....................................................................,.................. |
$11,700,000 |
|
|
Total Direct State Services Appropriation, Senate .............. |
$11,700,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Senators (40) ........................................... |
($1,990,000) |
|
|
Salaries and Wages ................................. |
(4,590,000) |
|
|
Members’ Staff Services ......................... |
(4,400,000) |
|
|
Materials and Supplies .............................. |
(135,000) |
|
|
Services Other Than Personal ................... |
(486,000) |
|
|
Maintenance and Fixed Charges ............... |
(72,000) |
|
|
Additions, Improvements and Equipment . |
(27,000) |
|
The unexpended balance at the end of the preceding fiscal year in this account is appropriated.
In addition to the amount hereinabove appropriated, there is appropriated $5,000,000 for Senate operations.
0002 General Assembly |
DIRECT STATE SERVICES |
|||
02-0002 |
General Assembly .................................................................... |
$18,217,000 |
|
|
Total Direct State Services Appropriation, General Assembly .......................................................................... |
$18,217,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Assemblypersons (80)............................. |
($3,937,000) |
|
|
Salaries and Wages ................................ |
(4,702,000) |
|
|
Members’ Staff Services ........................ |
(8,800,000) |
|
|
Materials and Supplies ............................. |
(108,000) |
|
|
Services Other Than Personal ................... |
(576,000) |
|
|
Maintenance and Fixed Charges ............... |
(90,000) |
|
|
Additions, Improvements and Equipment . |
(4,000) |
|
The unexpended balance at the end of the preceding fiscal year in this account is appropriated.
In addition to the amount hereinabove appropriated, there is appropriated $5,000,000 for General Assembly operations.
0003 Office of Legislative Services |
DIRECT STATE SERVICES |
|||
03-0003 |
Legislative Support Services .................................................... |
$33,846,000 |
|
|
Total Direct State Services Appropriation, Office of Legislative Services .......................................................... |
$33,846,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($26,389,000) |
|
|
Materials and Supplies .............................. |
(1,065,000) |
|
|
Services Other Than Personal ................... |
(2,527,000) |
|
|
Maintenance and Fixed Charges ............... |
(3,181,000) |
|
|
Special Purpose: |
|
|
03 |
State House Express Civics Education Program .................................................. |
(30,000) |
|
03 |
Affirmative Action and Equal Employment Opportunity ..................... |
(29,000) |
|
03 |
Senator Wynona Lipman Chair in Women’s Political Leadership, Eagleton Institute .................................. |
(100,000) |
|
03 |
Henry J. Raimondo Legislative Fellows Program ............................................... |
(69,000) |
|
03 |
Broadcast Technology Improvements ... |
(200,000) |
|
|
Additions, Improvements and Equipment . |
(256,000) |
|
Such amounts as are required, as determined by the Technology Executive Group of the Legislative Information Systems Committee of the Legislative Services Commission, for the continuation and expansion of existing and emerging computer and information technologies for the Legislature including but not limited to interactive video conferencing, telecommunication capabilities, electronic copying and facsimile transmissions, training and such other technologies in order to sustain a coordinated and comprehensive legislative technology infrastructure that the Legislature deems necessary are appropriated. No amounts so determined shall be obligated, expended or otherwise made available without the written prior authorization of the Senate President and the Speaker of the General Assembly.
Such amounts as are required for Master Lease payments are appropriated, subject to the approval of the Director of the Division of Budget and Accounting and the Legislative Budget and Finance Officer.
Such amounts as may be required for the cost of information system audits performed by the State Auditor are funded from the departmental data processing accounts of the department in which the audits are performed.
The unexpended balance at the end of the preceding fiscal year in this account is appropriated.
77 Legislative Commissions and Committees |
DIRECT STATE SERVICES |
|||
|
Intergovernmental Relations Commission ........................... |
$400,000 |
|
|
Joint Committee on Public Schools ..................................... |
335,000 |
|
|
State Commission of Investigation ...................................... |
4,679,000 |
|
|
New Jersey Law Revision Commission .............................. |
321,000 |
|
|
State Capitol Joint Management Commission .................... |
9,838,000 |
|
|
Total Direct State Services Appropriation, Legislative Commissions and Committees ...................................... |
$15,573,000 |
|
Direct State Services: |
|
||
|
Intergovernmental Relations Commission: |
|
|
09 |
The Council of State Governments ......... |
($145,000) |
|
09 |
National Conference of State Legislatures .......................................... |
(184,000) |
|
09 |
Eastern Trade Council - The Council of State Governments ............................... |
(31,000) |
|
09 |
National Foundation for Women Legislators ............................................ |
(40,000) |
|
|
Joint Committee on Public Schools: |
|
|
09 |
Expenses of Commission ........................ |
(335,000) |
|
|
State Commission of Investigation: |
|
|
09 |
Expenses of Commission ........................ |
(4,679,000) |
|
|
New Jersey Law Revision Commission: |
|
|
09 |
Expenses of Commission ........................ |
(321,000) |
|
|
State Capitol Joint Management Commission: |
|
|
09 |
Expenses of Commission ....................... |
(9,838,000) |
|
The unexpended balances at the end of the preceding fiscal year in these accounts are appropriated.
Such amounts as are required for the establishment and operation of the Apportionment Commission and the legislative New Jersey Redistricting Commission are appropriated, subject to the approval of the Director of the Division of Budget and Accounting and the Legislative Budget and Finance Officer.
Receipts from the rental of the Cafeteria and the Welcome Center and any other facility under the jurisdiction of the State Capitol Joint Management Commission are appropriated to defray custodial, security, maintenance and other related costs of these facilities.
Legislature, Total State Appropriation .................................................. |
$79,336,000 |
Summary of Legislature Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services .............................................. |
$79,336,000 |
|
Appropriations by Fund: |
|
|
General Fund ......................................................... |
$79,336,000 |
|
06 OFFICE OF THE CHIEF EXECUTIVE
70 Government Direction, Management, and Control 76 Management and Administration |
DIRECT STATE SERVICES |
|||
01-0300 |
Executive Management .......................................................... |
$6,736,000 |
|
|
Total Direct State Services Appropriation, Management and Administration ......................................................... |
$6,736,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .................................. |
($5,724,000) |
|
|
Special Purpose: |
|
|
01 |
National Governors’ Association............ |
(185,000) |
|
01 |
Education Commission of the States ...... |
(125,000) |
|
01 |
National Conference of Commissioners On Uniform State Laws ....................... |
(65,000) |
|
01 |
Brian Stack Intern Program ..................... |
(10,000) |
|
01 |
Allowance to the Governor of Funds Not Otherwise Appropriated, For Official Reception on Behalf of the State, Operation of an Official Residence and Other Expenses............. |
(95,000) |
|
|
Materials and Supplies ........................... |
(133,000) |
|
|
Services Other Than Personal ................ |
(356,000) |
|
|
Maintenance and Fixed Charges............. |
(43,000) |
|
The unexpended balance at the end of the preceding fiscal year in this account is appropriated.
Office of the Chief Executive, Total State Appropriation ...................... |
$6,736,000 |
Summary of Office of the Chief Executive Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services .............................................. |
$6,736,000 |
|
Appropriations by Fund: |
|
|
General Fund ......................................................... |
$6,736,000 |
|
10 DEPARTMENT OF AGRICULTURE
40 Community Development and Environmental Management 49 Agricultural Resources, Planning, and Regulation |
DIRECT STATE SERVICES |
|||
01-3310 |
Animal Disease Control ......................................................... |
$1,274,000 |
|
02-3320 |
Plant Pest and Disease Control .............................................. |
1,553,000 |
|
03-3330 |
Agricultural and Natural Resources ........................................ |
533,000 |
|
05-3350 |
Food and Nutrition Services .................................................. |
593,000 |
|
06-3360 |
Marketing and Development Services ................................... |
787,000 |
|
08-3380 |
Farmland Preservation ........................................................... |
2,135,000 |
|
99-3370 |
Administration and Support Services .................................... |
1,033,000 |
|
|
Total Direct State Services Appropriation, Agricultural Resources, Planning, and Regulation .............................. |
$7,908,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ...................................... |
($4,624,000) |
|
|
Materials and Supplies ................................... |
(88,000) |
|
|
Services Other Than Personal ......................... |
(156,000) |
|
|
Maintenance and Fixed Charges ..................... |
(162,000) |
|
|
Special Purpose: |
|
|
05 |
Nourishing Young Minds Fund (P.L.2017, c.132) ....................................... |
(250,000) |
|
05 |
The Emergency Food Assistance Program ...................................................... |
(343,000) |
|
06 |
Jersey Fresh Program ................................... |
(100,000) |
|
06 |
Promotion/Market Development ................. |
(50,000) |
|
08 |
Agricultural Right to Farm Program ............ |
(85,000) |
|
08 |
Open Space Administrative Costs ............... |
(2,050,000) |
|
Receipts from laboratory test fees are appropriated to support the Animal Health Diagnostic Laboratory program. The unexpended balance at the end of the preceding fiscal year in the Animal Health Diagnostic Laboratory receipt account is appropriated for the same purpose.
Receipts from the seed laboratory testing and certification programs are appropriated for the cost of these programs. The unexpended balance at the end of the preceding fiscal year in the seed laboratory testing and certification receipt account is appropriated for the same purpose.
Receipts from Nursery Inspection fees are appropriated for the cost of that program. The unexpended balance at the end of the preceding fiscal year in the Nursery Inspection program is appropriated for the same purpose.
Receipts from the sale or studies of beneficial insects are appropriated to support the Beneficial Insect Laboratory. The unexpended balance at the end of the preceding fiscal year in the Sale of Insects account is appropriated for the same purpose.
Receipts from Stormwater Discharge Permit program fees are appropriated for the cost of that program. The unexpended balance at the end of the preceding fiscal year in the Stormwater Discharge Permit program account is appropriated for the same purpose.
Receipts from the distribution of commodities, sale of containers, and salvage of commodities, in accordance with applicable federal regulations, are appropriated for Commodity Distribution expenses.
Receipts in excess of the amount anticipated from feed, fertilizer, and liming material registrations and inspections are appropriated for the cost of that program.
Receipts from dairy licenses and inspections are appropriated for the cost of that program.
Receipts from agriculture chemistry fees not to exceed $75,000 are appropriated to support the organic certification program.
Receipts from organic certification program fees are appropriated for the cost of that program.
Receipts from inspection fees from fruit, vegetable, fish, red meat, and poultry inspections are appropriated for the cost of conducting fruit, vegetable, fish, red meat, and poultry inspections.
An amount equal to receipts generated at the rate of $0.47 per gallon of wine, vermouth, and sparkling wine sold by plenary winery and farm winery licensees licensed pursuant to R.S.33:1-10, and certified by the Director of the Division of Taxation, are appropriated to the Department of Agriculture from the alcoholic beverage excise tax for expenses of the Wine Promotion Program.
Receipts from the surcharge on vehicle rentals pursuant to section 54 of P.L.2002, c.34 (C.App.A:9-78), not to exceed $278,000, are appropriated to support the Agro-Terrorism program within the Department of Agriculture.
Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for the Open Space Administrative Costs account is transferred from the Garden State Farmland Preservation Trust Fund, the 2009 Farmland Preservation Fund, and the Preserve New Jersey Farmland Preservation Fund to the General Fund, together with an amount not to exceed $1,029,000, and is appropriated to the Department of Agriculture for the State Agriculture Development Committee’s administration of the Farmland Preservation program, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, an amount not to exceed $200,000 shall be transferred from the appropriate funds established in the “Open Space Preservation Bond Act of 1989,” P.L.1989, c.183, to the State Transfer of Development Rights Bank account and is appropriated to the State Agriculture Development Committee for Transfer of Development Rights administrative costs.
GRANTS-IN-AID |
|||
05-3350 |
Food and Nutrition Services ................................................... |
$11,818,000 |
|
|
Total Grants-in-Aid Appropriation, Agricultural Resources, Planning, and Regulation ............................... |
$11,818,000 |
|
Grants-in-Aid: |
|
||
05 |
Community Food Bank of New Jersey ... |
($5,000,000) |
|
05 |
Hunger Initiative/Food Assistance Program ................................................. |
(6,818,000) |
|
Notwithstanding the provisions of any law or regulation to the contrary, an amount not to exceed $250,000 may be transferred from the Department of Environmental Protection's Water Resources Monitoring and Planning - Constitutional Dedication special purpose account and is appropriated for the Animal Waste Management portion of the Conservation Assistance Program in the Division of Agricultural and Natural Resources in the Department of Agriculture, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance at the end of the preceding fiscal year in the Conservation Assistance Program is appropriated for the same purpose.
Notwithstanding the provisions of any law or regulation to the contrary, $540,000 shall be transferred from the Department of Environmental Protection’s Water Resources Monitoring and Planning - Constitutional Dedication special purpose account and is appropriated to support nonpoint source pollution control programs in the Department of Agriculture on or before September 1 of the current fiscal year. Further additional amounts may be transferred pursuant to a Memorandum of Understanding between the Department of Environmental Protection and the Department of Agriculture from the Department of Environmental Protection’s Water Resources Monitoring and Planning - Constitutional Dedication special purpose account to support nonpoint source pollution control programs in the Department of Agriculture, subject to the approval of the Director of the Division of Budget and Accounting. The unexpended balance of this program at the end of the preceding fiscal year is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.
The expenditure of funds for the Conservation Cost Share program hereinabove appropriated shall be based upon an expenditure plan, subject to the approval of the Director of the Division of Budget and Accounting.
STATE AID |
||||
05-3350 |
Food and Nutrition Services ................................................. |
$5,613,000 |
||
|
(From Property Tax Relief Fund .............. |
$5,613,000 |
) |
|
08-3380 |
Farmland Preservation .......................................................... |
3,000 |
||
|
(From Property Tax Relief Fund .............. |
3,000 |
) |
|
|
Total State Aid Appropriation, Agricultural Resources, Planning, and Regulation ................................................... |
$5,616,000 |
||
|
(From Property Tax Relief Fund .............. |
$5,616,000 |
) |
|
State Aid: |
|
|||
05 |
School Lunch Aid - State Aid Grants (PTRF) ...................................................... |
($5,613,000) |
|
|
08 |
Payments in Lieu of Taxes (PTRF) ............ |
(3,000) |
|
The unexpended balance at the end of the preceding fiscal year in the School Lunch Aid - State Aid Grants account is appropriated for the same purpose.
Notwithstanding the provisions of any law or regulation to the contrary, the amount necessary to reimburse State and local government entities for participating in the School Lunch Program shall be paid from the School Lunch Aid - State Aid Grants account, subject to the approval of the Director of the Division of Budget and Accounting.
Department of Agriculture, Total State Appropriation ........................... |
$25,342,000 |
Summary of Department of Agriculture Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services .............................................. |
$7,908,000 |
|
Grants-in-Aid ......................................................... |
11,818,000 |
|
State Aid ................................................................ |
5,616,000 |
|
Appropriations by Fund: |
|
|
General Fund ......................................................... |
$19,726,000 |
|
Property Tax Relief Fund ...................................... |
$5,616,000 |
|
14 DEPARTMENT OF BANKING AND INSURANCE
50 Economic Planning, Development, and Security 52 Economic Regulation |
DIRECT STATE SERVICES |
|||
01-3110 |
Consumer Protection Services and Solvency Regulation ...... |
$21,484,000 |
|
02-3120 |
Actuarial Services ................................................................. |
5,200,000 |
|
03-3130 |
Regulation of the Real Estate Industry .................................. |
3,680,000 |
|
04-3110 |
Public Affairs, Legislative and Regulatory Services ............ |
2,322,000 |
|
06-3110 |
Bureau of Fraud Deterrence................................................... |
22,996,000 |
|
07-3170 |
Supervision and Examination of Financial Institutions ......... |
4,159,000 |
|
99-3150 |
Administration and Support Services .................................... |
4,172,000 |
|
|
Total Direct State Services Appropriation, Economic Regulation ........................................................................ |
$64,013,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($42,720,000) |
|
|
Materials and Supplies ............................. |
(384,000) |
|
|
Services Other Than Personal ................... |
(7,209,000) |
|
|
Maintenance and Fixed Charges ............... |
(487,000) |
|
|
Special Purpose: |
|
|
01 |
Rate Counsel - Insurance ........................ |
(149,000) |
|
02 |
Actuarial Services ................................... |
(168,000) |
|
06 |
Insurance Fraud Prosecution Services .... |
(12,896,000) |
|
The unexpended balance at the end of the preceding fiscal year in the Public Adjusters’ Licensing account, together with receipts from the “Public Adjusters’ Licensing Act,” P.L.1993, c.66 (C.17:22B-1 et seq.), are appropriated for the administration of the act, subject to the approval of the Director of the Division of Budget and Accounting.
Receipts from the investigation of out-of-State land sales are appropriated for the conduct of those investigations.
There are appropriated from the Real Estate Guaranty Fund such sums as may be necessary to pay claims.
There are appropriated from the assessments imposed by the New Jersey Individual Health Coverage Program Board, created pursuant to P.L.1992, c.161 (C.17B:27A-2 et seq.), and by the New Jersey Small Employer Health Benefits Program Board, created pursuant to P.L.1992, c.162 (C.17B:27A-17 et seq.), those amounts as may be necessary to carry out the provisions of those acts, subject to the approval of the Director of the Division of Budget and Accounting.
Receipts in excess of anticipated revenues from licensing fees, bank assessments, fines and penalties, and the unexpended balances at the end of the preceding fiscal year, not to exceed $400,000, are appropriated to the Division of Banking, subject to the approval of the Director of the Division of Budget and Accounting.
Proceeds from the sale of credits by the Pinelands Development Credit Bank pursuant to P.L.1985, c.310 (C.13:18A-30 et seq.) are appropriated to the Pinelands Development Credit Bank to administer the “Pinelands Development Credit Bank Act.” The unexpended balance at the end of the preceding fiscal year in the Pinelands Development Credit Bank is appropriated to administer the operations of the bank.
In addition to the amounts hereinabove appropriated, such other amounts, as the Director of the Division of Budget and Accounting shall determine, are appropriated from the assessments of the insurance industry pursuant to P.L.1995, c.156 (C.17:1C-19 et seq.) and from the assessments of the banking and consumer finance industries pursuant to P.L.2005, c.199 (C.17:1C-33 et seq.) for the purpose of implementing the requirements of those statutes.
The amount hereinabove appropriated for the Division of Insurance accounts is payable from receipts from the Special Purpose Assessment of insurance companies pursuant to section 2 of P.L.1995, c.156 (C.17:1C-20). If the Special Purpose Assessment cap calculation is less than the amount hereinabove appropriated for this purpose for the Division of Insurance, the appropriation shall be reduced to the level of funding supported by the Special Purpose Assessment cap calculation.
Department of Banking and Insurance, Total State Appropriation ........ |
$64,013,000 |
Summary of Department of Banking and Insurance Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services .............................................. |
$64,013,000 |
|
Appropriations by Fund: |
|
|
General Fund ......................................................... |
$64,013,000 |
|
16 DEPARTMENT OF CHILDREN AND FAMILIES
50 Economic Planning, Development, and Security 55 Social Services Programs |
DIRECT STATE SERVICES |
||||||
01-1610 |
Child Protection and Permanency ............................................. |
$477,229,000 |
||||
|
(From General Fund ............................. |
$203,490,000 |
) |
|
||
|
(From Federal Funds ............................ |
273,327,000 |
) |
|
||
|
(From All Other Funds ......................... |
412,000 |
) |
|
||
02-1620 |
Children’s System of Care ........................................................ |
2,138,000 |
||||
|
(From General Fund ............................. |
1,919,000 |
) |
|
||
|
(From Federal Funds ............................ |
219,000 |
) |
|
||
03-1630 |
Family and Community Partnerships ........................................ |
1,889,000 |
||||
|
(From General Fund ............................. |
1,889,000 |
) |
|
||
04-1600 |
Education Services .................................................................... |
33,394,000 |
||||
|
(From General Fund ............................. |
14,943,000 |
) |
|
||
|
(From Federal Funds ............................ |
1,200,000 |
) |
|
||
|
(From All Other Funds ......................... |
17,251,000 |
) |
|
||
05-1600 |
Child Welfare Training Academy Services and Operations ..... |
8,253,000 |
||||
|
(From General Fund ............................. |
6,181,000 |
) |
|
||
|
(From Federal Funds ............................ |
2,072,000 |
) |
|
||
06-1600 |
Safety and Security Services ..................................................... |
7,455,000 |
||||
|
(From General Fund ............................. |
3,775,000 |
) |
|
||
|
(From Federal Funds ............................ |
3,680,000 |
) |
|
||
99-1600 |
Administration and Support Services ....................................... |
61,877,000 |
||||
|
(From General Fund ............................. |
46,674,000 |
) |
|
||
|
(From Federal Funds ............................ |
15,203,000 |
) |
|
||
|
Total Appropriation, State, Federal, and All Other Funds .. |
$592,235,000 |
||||
|
(From General Fund ............................. |
$278,871,000 |
) |
|
||
|
(From Federal Funds ........................... |
295,701,000 |
) |
|
||
|
(From All Other Funds ......................... |
17,663,000 |
) |
|
||
Less: |
||||||
Federal Funds ........................................................ |
$295,701,000 |
|
||||
All Other Funds ...................................................... |
17,663,000 |
|
||||
Total Deductions ................................................................................. |
$313,364,000 |
|||||
|
Total Direct State Services Appropriations, Social Services Programs ............................................................................... |
$278,871,000 |
||||
Direct State Services: |
|
|||||
|
Personal Services: |
|
||||
|
Salaries and Wages ................................. |
($486,874,000) |
|
|||
|
Materials and Supplies ............................. |
(4,340,000) |
|
|||
|
Services Other Than Personal ................... |
(21,529,000) |
|
|||
|
Maintenance and Fixed Charges ............... |
(36,212,000) |
|
|||
|
Special Purpose: |
|
|
|||
01 |
Child Collaborative Mental Health Care Pilot Program ............................ |
(5,000,000) |
|
|||
05 |
NJ Partnership for Public Child Welfare |
(3,500,000) |
|
|||
06 |
Safety and Security Services ................. |
(7,455,000) |
|
|||
99 |
Information Technology ........................ |
(1,524,000) |
|
|||
99 |
Safety and Permanency in the Courts .... |
(15,545,000) |
|
|||
|
Additions, Improvements and Equipment . |
(10,256,000) |
|
|||
Less: |
||||||
Federal Funds ......................................................... |
$295,701,000 |
|
||||
All Other Funds ...................................................... |
17,663,000 |
|
Of the amounts hereinabove appropriated for Salaries and Wages for the Child Welfare Training Academy Services and Operations, such amounts as may be necessary shall be used to train the Department of Children and Families’ staff who serve children and families in the field, who have not already received training in cultural competency. The Department of Children and Families shall also offer training opportunities in cultural competency to staff of community-based organizations serving children and families under contract to the Department of Children and Families.
Of the amount hereinabove appropriated for Safety and Permanency in the Courts, an amount not to exceed $15,045,000 shall be reimbursed to the Department of Law and Public Safety and is appropriated for legal services implementing the approved child welfare settlement with the federal court, subject to the approval of the Director of the Division of Budget and Accounting.
The amount hereinabove appropriated for Administration and Support Services is conditioned upon the following: the commissioner shall take all necessary steps to assure continued participation by the United Way of Central Jersey, Middlesex County in the Medicaid Home Visitation Demonstration Project established pursuant to P.L.2017, c.50 (C.30:4D-17.39 et seq.).
GRANTS-IN-AID |
||||
01-1610 |
Child Protection and Permanency ........................................ |
$485,899,000 |
||
|
(From General Fund ............................ |
$442,969,000 |
) |
|
|
(From Federal Funds ............................ |
36,076,000 |
) |
|
|
(From All Other Funds ......................... |
6,854,000 |
) |
|
02-1620 |
Children’s System of Care .................................................... |
623,673,000 |
||
|
(From General Fund ............................ |
380,072,000 |
) |
|
|
(From Federal Funds ............................ |
243,451,000 |
) |
|
|
(From All Other Funds ......................... |
150,000 |
) |
|
03-1630 |
Family and Community Partnerships ..................................... |
86,301,000 |
||
|
(From General Fund ............................ |
58,526,000 |
) |
|
|
(From Federal Funds ............................ |
23,892,000 |
) |
|
|
(From All Other Funds ......................... |
3,883,000 |
) |
|
04-1600 |
Education Services ................................................................. |
26,276,000 |
||
|
(From All Other Funds ......................... |
26,276,000 |
) |
|
99-1610 |
Administration and Support Services ...................................... |
2,198,000 |
||
|
(From Federal Funds ............................ |
2,198,000 |
) |
|
Total Appropriation, State, Federal, and All Other Funds .. |
$1,224,347,000 |
|||
|
(From General Fund ............................ |
$881,567,000 |
) |
|
|
(From Federal Funds ............................ |
305,617,000 |
) |
|
|
(From All Other Funds ......................... |
37,163,000 |
) |
|
Less: |
|
|||
Federal Funds ................................................... |
$305,617,000 |
|
||
All Other Funds ................................................ |
37,163,000 |
|
||
Total Deductions .............................................................................. |
$342,780,000 |
|||
|
Total Grants-in-Aid Appropriation, Social Services Programs ......................................................................... |
$881,567,000 |
||
Grants-in-Aid: |
|
|||
01 |
Substance Use Disorder Services .............. |
($10,024,000) |
|
|
01 |
Court Appointed Special Advocates .......... |
(2,500,000) |
|
|
01 |
Independent Living and Shelter Care ........ |
(15,190,000) |
|
|
01 |
Out-of-Home Placements ........................... |
(15,799,000) |
|
|
01 |
Family Support Services ............................ |
(84,945,000) |
|
|
01 |
Child Abuse Prevention ............................. |
(12,324,000) |
|
|
01 |
Foster Care ................................................. |
(75,868,000) |
|
|
01 |
Subsidized Adoption .................................. |
(154,277,000) |
|
|
01 |
Foster Care and Permanency Initiative ...... |
(7,558,000) |
|
|
01 |
New Jersey Homeless Youth Act .............. |
(1,556,000) |
|
|
01 |
Wynona M. Lipman Child Advocacy Center, Essex County .............................. |
(537,000) |
|
|
01 |
Purchase of Social Services ....................... |
(56,789,000) |
|
|
01 |
Child Health Units ..................................... |
(31,516,000) |
|
|
01 |
Restricted Federal Grants .......................... |
(12,016,000) |
|
|
01 |
Child Advocacy Center - Multidisciplinary Team Fund (P.L.2017, c.90) ...................................... |
(5,000,000) |
|
|
02 |
Care Management Organizations ............... |
(116,641,000) |
|
|
02 |
Out-of-Home Treatment Services .............. |
(265,121,000) |
|
|
02 |
Family Support Services ............................ |
(25,406,000) |
|
|
02 |
Mobile Response ........................................ |
(44,532,000) |
|
|
02 |
Intensive In-Home Behavioral Assistance . |
(135,995,000) |
|
|
02 |
Youth Incentive Program ........................... |
(1,778,000) |
|
|
02 |
Outpatient ................................................... |
(11,185,000) |
|
|
02 |
Contracted Systems Administrator ............ |
(15,865,000) |
|
|
02 |
State Children’s Health Insurance Program Administration ........................................ |
(4,000,000) |
|
|
02 |
Restricted Federal Grants ......................... |
(3,000,000) |
|
|
02 |
Mental Health Association of Essex and Morris, Inc. - Riskin Children’s Center ...................................................... |
(150,000) |
|
|
03 |
Early Childhood Services .......................... |
(17,080,000) |
|
|
03 |
School Linked Services Program ............... |
(16,251,000) |
|
|
03 |
Family Support Services ............................ |
(17,079,000) |
|
|
03 |
Women’s Services ..................................... |
(23,230,000) |
|
|
03 |
Children’s Trust Fund ................................ |
(180,000) |
|
|
03 |
Sexual Violence Prevention and Intervention Services ............................... |
(3,300,000) |
|
|
03 |
Restricted Federal Grants .......................... |
(8,781,000) |
|
|
03 |
Latino Action Network Hispanic Women’s Resource Center ..................... |
(250,000) |
|
|
03 |
Project S.A.R.A.H. .................................... |
(150,000) |
|
|
04 |
Education Services ..................................... |
(26,276,000) |
|
|
99 |
National Center for Child Abuse and Neglect .................................................... |
(2,198,000) |
|
|
Less: |
||||
Federal Funds ...................................................... |
$305,617,000 |
|
||
All Other Funds ................................................... |
37,163,000 |
|
Notwithstanding the provisions of any law or regulation to the contrary, the amounts hereinabove appropriated for the Out-of-Home Placements, Independent Living and Shelter Care, Foster Care, Subsidized Adoption, and Family Support Services accounts are available for the payment of obligations applicable to prior fiscal years.
Of the amounts hereinabove appropriated for Out-of-Home Placements and Independent Living and Shelter Care, such amounts as determined by the Department of Children and Families may be transferred between such accounts to properly align expenditures based upon changes in client placements, subject to the approval of the Director of the Division of Budget and Accounting.
The amounts hereinabove appropriated for Foster Care, Subsidized Adoption , and Independent Living and Shelter Care are subject to the following condition: any change by the Department of Children and Families in the rates paid for these programs shall be approved by the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, the amounts hereinabove appropriated in the Out-of-Home Placements account is subject to the following condition: amounts that become available as a result of the return of persons from in-State and out-of-State residential placements to community programs within the State may be transferred from the Residential Placements account to the appropriate Child Protection and Permanency account, subject to the approval of the Director of the Division of Budget and Accounting.
Of the amounts hereinabove appropriated for Foster Care and Subsidized Adoption, such amounts as determined by the Department of Children and Families may be transferred between such accounts to address the movement of children from foster care to a permanent adoption setting, subject to the approval of the Director of the Division of Budget and Accounting.
Of the amount hereinabove appropriated for the Purchase of Social Services account, $1,000,000 is appropriated for the programs administered under the “New Jersey Homeless Youth Act,” P.L.1999, c.224 (C.9:12A-2 et seq.), and the Division of Child Protection and Permanency shall prioritize the expenditure of this allocation to address transitional living services in the division’s region that is experiencing the most severe over-capacity.
Of the amounts hereinabove appropriated for the Purchase of Social Services, an amount as specified in the Memorandum of Agreement between the Department of Children and Families and the Department of Human Services’ Division of Family Development shall be transferred to the Department of Human Services’ Division of Family Development to fund the Post Adoption Child Care Program, subject to the approval of the Director of the Division of Budget and Accounting.
Funds recovered under P.L.1951, c.138 (C.30:4C-1 et seq.) during the current fiscal year are appropriated for resource families and other out-of-home placements.
Receipts from counties for persons under the care and supervision of the Division of Child Protection and Permanency are appropriated for the purpose of providing State Aid to the counties, subject to the approval of the Director of the Division of Budget and Accounting.
In order to permit flexibility in the handling of appropriations and ensure the timely payment of claims to providers of medical services, amounts may be transferred among accounts in the Children’s System of Care program classification. Amounts may also be transferred to and from various items of appropriation within the General Medical Services program classification of the Division of Medical Assistance and Health Services in the Department of Human Services and the Children’s System of Care program classification in the Department of Children and Families. All such transfers are subject to the approval of the Director of the Division of Budget and Accounting. Notice of the Director of the Division of Budget and Accounting’s approval shall be provided to the Legislative Budget and Finance Officer on the effective date of the approved transfer.
Notwithstanding the provisions of any law or regulation to the contrary, no funds hereinabove appropriated for Out-of-Home Treatment Services, Care Management Organizations, Youth Incentive Program, Behavioral Assistance and In-Home Community Services, Family Support Services, except those services provided pursuant to the “Family Support Act,” P.L.1993,c.98 (C.30:6D-33 et seq.), and Mobile Response shall be expended for any individual served by Children’s System of Care, with the exception of court-ordered placements or to ensure services necessary to prevent risk of harm to the individual or others, unless that individual makes a full and complete application for NJ FamilyCare. Individuals receiving services from appropriations covered by the exceptions above shall apply for NJ FamilyCare in a timely manner, as shall be defined by the Commissioner of Children and Families, after receiving services.
Of the amounts hereinabove appropriated for Early Childhood Services, an amount as specified in the Memorandum of Agreement between the Department of Children and Families and the Department of Human Services’ Division of Family Development shall be transferred to the Department of Human Services’ Division of Family Development to fund the Strengthening Families Initiative Training Program, subject to the approval of the Director of the Division of Budget and Accounting.
Of the amounts hereinabove appropriated for the School Linked Services Program, there shall be available $400,000 for the After School Reading Initiative, $200,000 for the After School Start-Up Fund, $400,000 for School Health Clinics, and $530,000 for Positive Youth Development.
Notwithstanding the provisions of any law or regulation to the contrary, receipts from the increases in divorce filing fees enacted in the amendment to N.J.S.22A:2-12 by section 41 of P.L.2003, c.117, are appropriated for transfer to the General Fund as general State revenue, subject to the approval of the Director of the Division of Budget and Accounting.
Of the amount hereinabove appropriated for the domestic violence prevention services, $1,150,000 is payable out of the Marriage and Civil Union License Fee Fund. If receipts to that fund are less than anticipated, the appropriation shall be reduced by the amount of the shortfall.
Of the amount hereinabove appropriated for Women's Services, the amounts allocated to the lead domestic violence agencies in the State and to the New Jersey Coalition for Battered Women and the amount allocated to the 21 county-based sexual violence service organizations and the New Jersey Coalition Against Sexual Assault shall be no less than the amounts allocated for FY 2015 to those agencies.
Receipts in the Marriage and Civil Union License Fee Fund in excess of the amount anticipated are appropriated for domestic violence prevention services.
Notwithstanding the provisions of any law or regulation to the contrary, in addition to the amount hereinabove appropriated for Women’s Services, an amount not to exceed $2,550,000 is appropriated to the Displaced Homemaker program from the Workforce Development Partnership Fund established pursuant to section 9 of P.L.1992, c.43 (C.34:15D-9), subject to the approval of the Director of the Division of Budget and Accounting.
Of the amounts hereinabove appropriated for Child Advocacy Center - Multidisciplinary Team Fund (P.L.2017, c.90), $500,000 shall be allocated to the New Jersey Children’s Alliance to assist in the implementation of P.L.2017, c.90 (C.9:6-8.107 et seq.) To provide support, guidance, and training to centers applying to the Department of Children and Families for grants in order to become certified as Child Advocacy Centers.
The amount hereinabove appropriated for Care Management Organizations is conditioned upon the following: the per youth monthly rate shall be increased by $100 above the rate in effect on June 30, 2017.
Department of Children and Families, Total State Appropriation ......... |
$1,160,438,000 |
Summary of Department of Children and Families Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services .............................................. |
$278,871,000 |
|
Grants-in-Aid ......................................................... |
881,567,000 |
|
Appropriations by Fund: |
|
|
General Fund ......................................................... |
$1,160,438,000 |
|
22 DEPARTMENT OF COMMUNITY AFFAIRS
40 Community Development and Environmental Management 41 Community Development Management |
DIRECT STATE SERVICES |
|||
01-8010 |
Housing Code Enforcement ...................................................... |
$8,821,000 |
|
02-8020 |
Housing Services ...................................................................... |
3,706,000 |
|
06-8015 |
Uniform Construction Code ...................................................... |
13,574,000 |
|
13-8027 |
Codes and Standards ................................................................. |
450,000 |
|
18-8017 |
Uniform Fire Code .................................................................... |
7,873,000 |
|
|
Total Direct State Services Appropriation, Community Development Management .............................................. |
$34,424,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($29,649,000) |
|
|
Materials and Supplies ............................. |
(86,000) |
|
|
Services Other Than Personal ................... |
(563,000) |
|
|
Maintenance and Fixed Charges ............... |
(102,000) |
|
|
Special Purpose: |
|
|
02 |
Affordable Housing ................................ |
(1,789,000) |
|
02 |
Local Planning Services .......................... |
(1,360,000) |
|
02 |
Main Street New Jersey .......................... |
(500,000) |
|
18 |
Local Fire Fighters’ Training .................. |
(375,000) |
|
The amount hereinabove appropriated for the Housing Code Enforcement program classification is payable out of the fees and penalties derived from bureau activities. The unexpended balance at the end of the preceding fiscal year, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
Notwithstanding the provisions of any law or regulation to the contrary, receipts from the additional fee established by section 10 of P.L.2003, c.311 (C.52:27D-437.10) are appropriated to the Housing Code Enforcement program classification for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting.
The amount hereinabove appropriated for the Uniform Construction Code program classification is payable out of the fees and penalties derived from code enforcement activities. The unexpended balance at the end of the preceding fiscal year, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
The unexpended balance at the end of the preceding fiscal year in “The Planned Real Estate Development Full Disclosure Act,” P.L.1977, c.419 (C.45:22A-21 et seq.) fees account, together with any receipts in excess of the amount anticipated, is appropriated for code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting.
The amounts received by the Uniform Construction Code Revolving Fund attributable to that portion of the surcharge fee in excess of $0.0006, and to surcharges on other construction, shall be dedicated to the general support of the Uniform Construction Code program and, notwithstanding the provisions of section 2 of P.L.1979, c.121 (C.52:27D-124.1), shall be available for training and non-training purposes. Notwithstanding the provisions of any law or regulation to the contrary, unexpended balances at the end of the preceding fiscal year in the Uniform Construction Code Revolving Fund are appropriated for expenses of code enforcement activities.
Such amounts as may be required for the registration of builders and reviewing and paying claims under “The New Home Warranty and Builders’ Registration Act,” P.L.1977, c.467 (C.46:3B-1 et seq.), are appropriated from the New Home Warranty Security Fund in accordance with section 7 of P.L.1977, c.467 (C.46:3B-7), subject to the approval of the Director of the Division of Budget and Accounting.
The amount hereinabove appropriated for the Uniform Fire Code program classification is payable out of the fees and penalties derived from code enforcement activities. The unexpended balance at the end of the preceding fiscal year, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
Notwithstanding the provisions of any law or regulation to the contrary, the Division of Fire Safety may transfer within its own division among Direct State Services appropriations accounts and Grants-In-Aid appropriations accounts, such amounts as are necessary for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, receipts appropriated from the Department of Community Affairs’ code enforcement activities in excess of the amount anticipated and in excess of the amounts required to support the code enforcement activity for which they were collected may be transferred as necessary to cover shortfalls in other Department of Community Affairs’ code enforcement accounts, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, receipts from fees associated with the Fire Protection Contractor’s Certification program pursuant to P.L.2001, c.289 (C.52:27D-25n et seq.), are appropriated to the Department of Community Affairs Division of Fire Safety, in such amounts as are necessary to operate the program, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for Main Street New Jersey shall be used to provide technical assistance and other tools to promote historic preservation and recovery of economic viability in localities that contain traditional historic business districts, including but not limited to training, guidance, and seminars for volunteers and managers of local organizations, subject to the approval of the Director of the Division of Budget and Accounting.
The amount hereinabove appropriated for Local Planning Services and Affordable Housing accounts shall be payable from the receipts of the portion of the realty transfer fee directed to be credited to the “New Jersey Affordable Housing Trust Fund” pursuant to section 4 of P.L.1968, c.49 (C.46:15-8) and from the receipts of the portion of the realty transfer fee directed to be credited to the “New Jersey Affordable Housing Trust Fund” pursuant to section 4 of P.L.1975, c.176 (C.46:15-10.1). Any receipts in excess of the amount anticipated, and any unexpended balance at the end of the preceding fiscal year are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, the Division of Housing and Community Resources may transfer between the Affordable Housing State Aid appropriations account, the Local Planning Services Direct State Services appropriations account and the Affordable Housing Direct State Services appropriations account, such amounts as are necessary, subject to the approval of the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide written notice of such a transfer to the Joint Budget Oversight Committee within 10 working days of making such a transfer.
There is appropriated from the “Petroleum Overcharge Reimbursement Fund” the amount of $300,000 for the expenses of the Green Homes Office, subject to the approval of the Director of the Division of Budget and Accounting.
Any receipts from the Boarding Home Regulation and Assistance program, including fees, fines, and penalties, are appropriated for the Boarding Home Regulation and Assistance program.
Pursuant to section 15 of P.L.1983, c.530 (C.55:14K-15), the Commissioner of Community Affairs shall determine, at least annually, the eligibility of each boarding house resident for rental assistance payments; and notwithstanding the provisions of P.L.1983, c.530 (C.55:14K-1 et seq.) to the contrary, moneys held in the “Boarding House Rental Assistance Fund” that were originally appropriated from the General Fund may be used by the commissioner for the purpose of providing life safety improvement loans, and any moneys held in the “Boarding House Rental Assistance Fund” may be used for the purpose of providing rental assistance for repayment of such loans. Notwithstanding any provision of P.L.1983, c.530 (C.55:14K-1 et seq.), the commissioner shall have authority to disburse funds from the “Boarding House Rental Assistance Fund” established pursuant to section 14 of P.L.1983, c.530 (C.55:14K-14) for the purpose of repaying, through rental assistance or otherwise, loans made to the boarding house owners for the purpose of rehabilitating boarding houses.
GRANTS-IN-AID |
|||
01-8010 |
Housing Code Enforcement ...................................................... |
$919,000 |
|
02-8020 |
Housing Services ...................................................................... |
35,660,000 |
|
18-8017 |
Uniform Fire Code .................................................................... |
8,571,000 |
|
|
Total Grants-in-Aid Appropriation, Community Development Management ............................................. |
$45,150,000 |
|
Grants-in-Aid: |
|
||
01 |
Cooperative Housing Inspection ............... |
($919,000) |
|
02 |
Shelter Assistance ...................................... |
(2,300,000) |
|
02 |
Prevention of Homelessness ...................... |
(4,360,000) |
|
02 |
State Rental Assistance Program ............... |
(18,500,000) |
|
02 |
Lead-Safe Home Renovation Pilot Program ................................................... |
(10,000,000) |
|
02 |
Camden Coalition of Health Care Providers Housing First Pilot Program ... |
(500,000) |
|
18 |
Uniform Fire Code – Local Enforcement Agency Rebates ...................................... |
(8,425,000) |
|
18 |
Uniform Fire Code – Continuing Education ................................................ |
(146,000) |
|
There is appropriated to the Revolving Housing Development and Demonstration Grant Fund an amount not to exceed 50% of the penalties derived from bureau activities in the Housing Code Enforcement program classification, subject to the approval of the Director of the Division of Budget and Accounting.
The amount hereinabove appropriated for the Housing Code Enforcement program classification is payable out of the fees and penalties derived from bureau activities. The unexpended balance at the end of the preceding fiscal year, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
The amount hereinabove appropriated for the Uniform Fire Code program classification is payable out of the fees and penalties derived from code enforcement activities. The unexpended balance at the end of the preceding fiscal year, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
The unexpended balance at the end of the preceding fiscal year in the State Rental Assistance Program account is appropriated for the expenses of the State Rental Assistance Program.
Notwithstanding the provisions of any law or regulation to the contrary, of the amount hereinabove appropriated for the State Rental Assistance Program, an amount not to exceed $2,000,000 may be transferred to the Division of Mental Health and Addiction Services in the Department of Health for the purpose of assisting clients previously supported by the Housing Assistance component of the federal Hurricane Sandy Social Services Block Grant Supplemental funding, subject to the approval of the Director of the Division of Budget and Accounting.
Upon determination by the Commissioner of Community Affairs that all eligible shelter assistance projects have received funding from the amount appropriated for Shelter Assistance from receipts of the portions of the realty transfer fee dedicated to the “New Jersey Affordable Housing Trust Fund,” any available balance in the Shelter Assistance account may be transferred to the Affordable Housing account, subject to the approval of the Director of the Division of Budget and Accounting.
The amount hereinabove appropriated for the Shelter Assistance program and the Prevention of Homelessness program, the Neighborhood Preservation (P.L.1975, c.248 and c.249) program, and the Main Street New Jersey program shall be payable from the receipts of the portion of the realty transfer fee directed to be credited to the “New Jersey Affordable Housing Trust Fund” pursuant to section 4 of P.L.1968, c.49 (C.46:15-8) and from the receipts of the portion of the realty transfer fee directed to be credited to the “New Jersey Affordable Housing Trust Fund” pursuant to section 4 of P.L.1975, c.176 (C.46:15-10.1). If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
Notwithstanding the provisions of any law or regulation to the contrary, such amounts as are necessary shall be available from the Prevention of Homelessness Grants-In-Aid appropriation for program administrative expenses, subject to the approval of the Director of the Division of Budget and Accounting.
Receipts from repayment of loans from the Downtown Business Improvement Loan Fund, together with the unexpended balance at the end of the preceding fiscal year of such loan fund and any interest thereon, are appropriated for the purposes of P.L.1998, c.115 (C.40:56-71.1 et seq.).
Notwithstanding the provisions of any law or regulation to the contrary, Revolving Housing Development and Demonstration Grant funds are appropriated to support loans and grants to non-profit entities for the purpose of economic development and historic preservation.
Notwithstanding the provisions of any law or regulation to the contrary, there is appropriated to the General Fund as State revenue such amounts as may be received from the New Jersey Housing and Mortgage Finance Agency. The amount hereinabove appropriated for the State Rental Assistance Program to provide rental assistance shall be payable first from the amount received from the New Jersey Housing and Mortgage Finance Agency.
Of the amount hereinabove appropriated for the Lead-Safe Home Renovation Pilot Program, such amounts as are necessary may be transferred to the Revolving Housing Development and Demonstration Grant Fund for the purpose of remediating lead in dwellings statewide, and such amounts as are determined by the State Treasurer to be necessary may be transferred to the Division of Family Health Services in the Department of Health for purposes in accordance with N.J.A.C.8:51-1.1 et seq., subject to the approval of the Director of the Division of Budget and Accounting.
In addition to the amount hereinabove appropriated for the State Rental Assistance Program (SRAP), an amount not less than $20,000,000 is appropriated from the “New Jersey Affordable Housing Trust Fund” to SRAP for the purposes of subsections a. and c. of section 1 of P.L.2004, c.140 (C.52:27D-287.1).
An amount not to exceed $400,000 is appropriated from the “New Jersey Affordable Housing Trust Fund” as determined by the Commissioner of Community Affairs as necessary to match, on a 50/50 basis, the federal share of the administrative costs of the USHUD Community Development Block Grant-Small Cities Program, subject to the approval of the Director of the Division of Budget and Accounting.
Such amounts as the Commissioner of Community Affairs determines are necessary are appropriated from the “New Jersey Affordable Housing Trust Fund,” to be pledged as a match for the USHUD HOME Investment Partnership Program to ensure adherence to the federal matching requirements for affordable housing production, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, there is appropriated from the “New Jersey Affordable Housing Trust Fund” an amount to be determined by the Commissioner of Community Affairs to be used to provide technical assistance grants to non-profit housing organizations and authorities for creating and supporting affordable housing and community development opportunities, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, the Commissioner of Community Affairs may determine that monies appropriated from the “New Jersey Affordable Housing Trust Fund” can be provided directly to the housing project being assisted; provided, however, that any such project has the support by resolution of the governing body of the municipality in which it is located; and subject to the approval of the Director of the Division of Budget and Accounting.
STATE AID |
|||
02-8020 |
Housing Services ................................................................. |
$2,500,000 |
|
|
Total State Aid Appropriation, Community Development Management ........................................ |
$2,500,000 |
|
State Aid: |
|
||
02 |
Neighborhood Preservation (P.L.1975, c.248 and c.249) ..................................... |
($2,500,000) |
|
Notwithstanding the provisions of any law or regulation to the contrary, such amounts as may be required to fund relocation costs of boarding home residents are appropriated from the “Boarding House Rental Assistance Fund.”
The unexpended balance at the end of the preceding fiscal year in the Relocation Assistance account, not to exceed $250,000, is appropriated for the expenses of the Relocation Assistance program, subject to the approval of the Director of the Division of Budget and Accounting.
50 Economic Planning, Development, and Security 55 Social Services Programs |
DIRECT STATE SERVICES |
|||
05-8050 |
Community Resources ......................................................... |
$100,000 |
|
|
Total Direct State Services Appropriation, Social Services Programs ........................................................ |
$100,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($76,000) |
|
|
Services Other Than Personal .................... |
(24,000) |
|
Additional funds as may be allocated by the federal government for New Jersey’s Low Income Home Energy Assistance Block Grant Program (LIHEAP) are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
GRANTS-IN-AID |
|||
05-8050 |
Community Resources ........................................................... |
$26,260,000 |
|
|
Total Grants-in-Aid Appropriation, Social Services Programs ......................................................... |
$26,260,000 |
|
Grants-in-Aid: |
|||
05 |
Recreation for the Handicapped ........................ |
($585,000) |
|
05 |
Special Olympics ............................................... |
(405,000) |
|
05 |
Newark Public Library - Newark City of Learning Collaborative ................................... |
(400,000) |
|
05 |
New Jersey Re-entry Corporation - One - Stop Offender Re-entry Services ............................ |
(4,000,000) |
|
05 |
Volunteers of America - Re-entry Services ...... |
(4,000,000) |
|
05 |
Boys and Girls Clubs of New Jersey - At Risk Youth ................................................ |
(145,000) |
|
05 |
Anti-Violence Out-of-School Youth Summer Program - Newark, Trenton, Paterson ........... |
(3,000,000) |
|
05 |
Bayshore Senior Center, Keansburg ................. |
(75,000) |
|
05 |
Newark Alliance - N2020 Hire Goal Project .... |
(750,000) |
|
05 |
CAMcare Health Corporation - Facility Improvements .................................... |
(100,000) |
|
05 |
Joseph’s House, Camden - Facility Expansion .......................................... |
(200,000) |
|
05 |
Essex County Park System - Watsessing Park ADA Improvements ................................ |
(4,000,000) |
|
05 |
Proprietary House Association, Perth Amboy . |
(3,000,000) |
|
05 |
New Jersey Hall of Fame Foundation .............. |
(2,500,000) |
|
05 |
South Amboy Ferry Project Development ....... |
(750,000) |
|
05 |
Sayreville Borough - Water Treatment Facility Security Costs ................................... |
(750,000) |
|
05 |
Woodbridge Township - Recreational Facilities Special Needs Improvements ......... |
(1,500,000) |
|
05 |
Garden to Nurture Human Understanding, Teaneck ............................................................ |
(100,000) |
|
Of the amount hereinabove appropriated for the Special Olympics program, an amount not to exceed $75,000 may be allocated for the administrative costs of the program, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of P.L.2003, c.311 (C.52:27D-437.1 et seq.), or any law or regulation to the contrary, the amount hereinabove appropriated for the “Lead Hazard Control Assistance Fund” is payable from receipts of the portion of the sales tax directed to be credited to the “Lead Hazard Control Assistance Fund” pursuant to section 11 of P.L.2003, c.311 (C.52:27D-437.11), and there is further appropriated from such receipts an amount not to exceed $8,000,000, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of section 4 of the “Lead Hazard Control Assistance Act,” P.L.2003, c.311 (C.52:27D-437.4), such amounts as are necessary are appropriated from the “Lead Hazard Control Assistance Fund” for administrative costs, subject to the approval of the Director of the Division of Budget and Accounting.
The amount hereinabove appropriated for New Jersey Re-entry Corporation - One-Stop Offender Re-entry Services shall be utilized to continue to provide One-Stop Re-entry services in Newark, Jersey City, Paterson, and Toms River and in the counties of Bergen, Union, Middlesex, Somerset, and Monmouth, which shall include medication-assisted treatment for relapse prevention.
The amounts hereinabove appropriated for Volunteers of America - Re-entry Services shall be utilized to provide expanded re-entry services in Atlantic City, Trenton, and the counties of Camden, Gloucester, Cumberland, and Salem, which shall include medication-assisted treatment for relapse prevention.
70 Government Direction, Management, and Control 75 State Subsidies and Financial Aid |
DIRECT STATE SERVICES |
|||
04-8030 |
Local Government Services ..................................................... |
$4,512,000 |
|
|
Total Direct State Services Appropriation, State Subsidies and Financial Aid ............................................ |
$4,512,000 |
|
Direct State Services: |
|||
|
Personal Services: |
|
|
|
Local Finance Board Members ................. |
($84,000) |
|
|
Salaries and Wages ................................... |
(4,146,000) |
|
|
Materials and Supplies ................................ |
(40,000) |
|
|
Services Other Than Personal ..................... |
(227,000) |
|
|
Maintenance and Fixed Charges ................. |
(15,000) |
|
Receipts received by the Division of Local Government Services are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
GRANTS-IN-AID
Notwithstanding the provisions of P.L.2017, c.258 (C.52:27D-516 et seq.) or any law or regulation to the contrary, the amount hereinabove appropriated for New Jersey Housing Assistance for Veterans is subject to the following conditions: funds shall be administered by the Director of the Division of Housing and Community Resources under the direction of the Commissioner of Community Affairs; such amounts as are determined to be necessary for program administrative expenses shall be available, subject to the approval of the Director of the Division of Budget and Accounting; and the unexpended balance at the end of the preceding fiscal year in the New Jersey Housing Assistance for Veterans account is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.
STATE AID |
||||
04-8030 |
Local Government Services ............................................... |
$749,477,000 |
||
|
(From General Fund............................ |
$1,761,000 |
) |
|
|
(From Property Tax Relief Fund ........ |
747,716,000 |
) |
|
|
Total State Aid Appropriation, State Subsidies and Financial Aid ............................................................. |
$749,477,000 |
||
|
(From General Fund............................ |
$1,761,000 |
) |
|
|
(From Property Tax Relief Fund ........ |
747,716,000 |
) |
|
State Aid: |
|
|||
04 |
Consolidated Municipal Property Tax Relief Aid (PTRF) ................................. |
($639,238,000) |
|
|
04 |
County Prosecutors and Officials Salary Increase (P.L.2007, c.350) ....................... |
(1,761,000) |
|
|
04 |
Consolidation Implementation (PTRF) .... |
(1,000) |
|
|
04 |
Transitional Aid to Localities (PTRF) .... |
(101,994,000) |
|
|
04 |
Open Space Payments in Lieu of Taxes (PTRF) ..................................... |
(6,483,000) |
|
The amount hereinabove appropriated for Consolidated Municipal Property Tax Relief Aid shall be distributed on the following schedule: on or before August 1, 45% of the total amount due; September 1, 30% of the total amount due; October 1, 15% of the total amount due; November 1, 5% of the total amount due; December 1 for municipalities operating under a calendar fiscal year; 5% of the total amount due; and June 1 for municipalities operating under the State fiscal year, 5% of the total amount due; provided, however, that notwithstanding the provisions of any law or regulation to the contrary, the Director of Local Government Services, in consultation with the Commissioner of Community Affairs and the State Treasurer, may direct the Director of the Division of Budget and Accounting to provide such payments on an accelerated schedule if necessary to ensure fiscal stability for a municipality.
Notwithstanding the provisions of any law or regulation to the contrary, from the amounts received from the appropriation to the Consolidated Municipal Property Tax Relief Aid program and received from amounts transferred from Consolidated Municipal Property Tax Relief Aid to the Energy Tax Receipts Property Tax Relief Fund, each municipality shall be required to distribute to each fire district within its boundaries the amount received by the fire district from the Supplementary Aid for Fire Services program pursuant to the provisions of the fiscal year 1995 annual appropriations act, P.L.1994, c.67, less an amount proportional to reductions in the combined total amount received by the municipality from Consolidated Municipal Property Tax Relief Aid and from the Energy Tax Receipts Property Tax Relief Fund since fiscal year 2008.
Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for Consolidated Municipal Property Tax Relief Aid shall be distributed in the same amounts, and to the same municipalities that received funding pursuant to the previous fiscal year’s annual appropriations act; provided further, however, that from the amount hereinabove appropriated there are transferred to the Energy Tax Receipts Property Tax Relief Fund account such amounts as were determined for fiscal year 2019 and prior fiscal years pursuant to subsection e. of section 2 of P.L.1997, c.167 (C.52:27D-439), as amended by P.L.1999, c.168; and except that the amount of Consolidated Municipal Property Tax Relief Aid allocated to Newark, Paterson, and Trenton shall be increased by the amount of Transitional Aid to Localities it was awarded for calendar year 2017, and the amount of Consolidated Municipal Property Tax Relief Aid received by any other municipality shall be increased by such amounts of Transitional Aid to Localities deemed to constitute Consolidated Municipal Property Tax Relief Aid by the Director of the Division of Local Government Services in the previous fiscal year; provided further that amounts shall be transferred as necessary from the appropriation for Transitional Aid to Localities to the appropriation for Consolidated Municipality Property Tax Relief Aid to provide Newark, Paterson, and Trenton with the increase in Consolidated Municipality Property Tax Relief Aid required herein, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, the Director of the Division of Local Government Services shall take such actions as may be necessary to ensure that proportional amounts of the Consolidated Municipal Property Tax Relief Aid and the amounts transferred from Consolidated Municipal Property Tax Relief Aid to the Energy Tax Receipts Property Tax Relief Fund account appropriated to offset losses from business personal property tax that would have otherwise been used for the support of public schools will be used to reduce the school property tax levy for those affected school districts with the remaining State Aid used as municipal property tax relief. The chief financial officer of the municipality shall pay to the school districts such amounts as may be due by December 31.
Notwithstanding the provisions of any law or regulation to the contrary, the release of the total annual amount due for the current fiscal year from Consolidated Municipal Property Tax Relief Aid to municipalities is subject to the following condition: the municipality shall submit to the Director of the Division of Local Government Services a report describing the municipality’s compliance with the “Best Practices Inventory” established by the Director of the Division of Local Government Services and shall receive at least a minimum score on such inventory as determined by the Director of the Division of Local Government Services; provided, however, that the director may take into account the particular circumstances of a municipality. In preparing the “Best Practices Inventory,” the director shall identify best municipal practices in the areas of general administration, fiscal management, and operational activities, as well as the particular circumstances of a municipality, in determining the minimum score acceptable for the release of the total annual amount due for the current fiscal year.
The Director of the Division of Local Government Services may permit any municipality that received Regional Efficiency Aid Program funds pursuant to the annual appropriations act for fiscal year 2010, P.L.2009, c.68, to use a portion of Consolidated Municipal Property Tax Relief Aid to provide “Regional Efficiency Aid Program” benefits pursuant to P.L.1999, c.61 (C.54:4-8.76 et seq.).
Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for Consolidation Implementation shall be allocated to provide reimbursement to local government units that consolidate pursuant to any law, including but not limited to P.L.2007, c.63 (C.40A:65-1 et seq.) and P.L.2009, c.118 (C.54:1-86 et seq.), or to a municipality that is wholly annexed by another municipality pursuant to N.J.S.40A:7-1 et seq., for non-recurring costs that the Director of the Division of Local Government Services, or in the case of a school district consolidation the Commissioner of Education, determines to be necessary to implement such consolidation or annexation, subject to the approval of the Director of the Division of Budget and Accounting; provided, however, that in addition to the amounts hereinabove appropriated, there are appropriated such additional amounts as are determined to be necessary for reimbursement of non-recurring costs associated with local government unit consolidations, subject to the approval of the Director of the Division of Budget and Accounting.
Of the amount hereinabove appropriated for Transitional Aid to Localities, an amount may be allocated by the Director of the Division of Local Government Services to provide short-term financial assistance to a local government unit that is determined by the director to be experiencing financial distress caused by the destruction or loss of a major local business ratable. For purposes of this paragraph, a “major local business ratable” means one or more related parcels of property owned by a single business entity, classified as commercial or industrial, which comprised the largest assessed valuation of any one or more line items of taxable property in a municipality, or generated an annual PILOT payment in excess of 10% of the total municipal levy, or is otherwise determined by the director to be of such significance to a municipality that its destruction or loss has resulted in financial distress; provided, however, that notwithstanding the provisions of any law or regulation to the contrary, the Director of the Division of Local Government Services may direct that part of any such allocation be paid to an affected school district or county, or to both, in the same manner as if the award of Transitional Aid were raised as revenue from the municipal tax levy; and provided further that a local government unit determined to be experiencing financial distress because of the loss or destruction of a major local business ratable shall not be required to be subject to any additional conditions, requirements, orders, or other operational efficiency or oversight measures authorized pursuant to P.L.2011, c.144 (C.52:27D-118.42a), except as determined to be appropriate by the Director of the Division of Local Government Services.
The amount hereinabove appropriated for Transitional Aid to Localities is subject to the following condition: notwithstanding the provisions of R.S.43:21-14, or any other law or regulation to the contrary, the Commissioner of Labor and Workforce Development, in consultation with the Commissioner of Community Affairs, is authorized to enter into individualized payment plan agreements with municipalities that receive Transitional Aid for the reimbursement of unemployment benefits paid to former employees of such municipal government units, at reasonable interest rates based on current market conditions, and on such other terms and conditions as may be determined to be appropriate by the Commissioner of Labor and Workforce Development. Any municipality that enters into an individualized payment plan agreement pursuant to this section shall be required to expend all funds budgeted for this activity remaining as of the last day of its budget year for the repayment of outstanding obligations under the plan.
Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for Transitional Aid to Localities shall be allocated to provide short-term financial assistance where needed to help a municipality that is in serious fiscal distress meet immediate budgetary needs and regain financial stability. A municipality shall be deemed to be eligible for transitional aid if it is identified by the Director of the Division of Local Government Services as experiencing serious fiscal distress where the director determines that, despite local officials having implemented substantive cost reduction strategies, there continue to exist conditions of serious fiscal distress, which may include but shall not be limited to: substantial structural or accumulated deficits; ongoing reliance on non-recurring revenues; limited ability to raise supplemental non-property tax revenues; extraordinary demands for public safety appropriations; and other factors indicating a constrained ability to raise sufficient revenues to meet budgetary requirements that substantially jeopardizes the fiscal integrity of the municipality. Municipalities seeking transitional aid shall file an application on a form prescribed by the director, which application, among other things, shall set forth the minimum criteria that must be met in order for an application to be considered by the director for a determination of eligibility. The director shall determine whether a municipality which files an application meeting such minimum criteria is in serious fiscal distress, and, if so, what amount of transitional aid should be provided to address the municipality’s serious fiscal distress. The transitional aid shall be provided to the municipality subject to the provisions of subsection a. of section 1 of P.L.2011, c.144 (C.52:27D-118.42a); provided, however, that an amount of Transitional Aid to Localities as determined by the Director of the Division of Local Government Services for a municipality may be deemed to constitute Consolidated Municipal Property Tax Relief Aid in an amount not in excess of the amount of Transitional Aid to Localities such municipality received in the previous fiscal year and shall not reduce the amount of Consolidated Municipal Property Tax Relief Aid such municipality shall receive for the current fiscal year. Provided, however, if the Director of the Division of Local Government Services deems an amount of Transitional Aid to Localities for a municipality as constituting Consolidated Municipal Property Tax Relief Aid pursuant to this provision, that municipality is not relieved from compliance with the requirements for transitional aid.
Notwithstanding the provisions of subsection d. of section 29 of P.L.1999, c.152 (C.13:8C-29) or subsection d. of section 30 of P.L.1999, c.152 (C.13:8C-30), or any law or regulation to the contrary, all payments to municipalities in lieu of taxes for lands acquired by the State and non-profit organizations for recreation and conservation purposes shall be retained by the municipality and not apportioned in the same manner as the general tax rate of the municipality.
Notwithstanding the provisions of any law or regulation to the contrary, payments to municipalities in lieu of taxes for lands acquired by the State and non-profit organizations for recreation and conservation purposes shall be provided only to municipalities whose payments received in fiscal year 2010 exceeded $5,000 and shall be provided at two-thirds of the payment amount provided in fiscal year 2010.
Notwithstanding the provisions of any law or regulation to the contrary, any qualifying municipality, as defined in section 1 of P.L.1978, c.14 (C.52:27D-178) for the previous fiscal year, shall continue to be a qualifying municipality thereunder during the current fiscal year.
Notwithstanding the provisions of any law or regulation to the contrary, whenever funds appropriated as State Aid and payable to any municipality, which municipality requests and receives the approval of the Local Finance Board, such funds may be pledged as a guarantee for payment of principal and interest on any bond anticipation notes issued pursuant to section 11 of P.L.2003, c.15 (C.40A:2-8.1) and any tax anticipation notes issued pursuant to N.J.S.40A:4-64 by such municipality. Such funds, if so pledged, shall be made available by the State Treasurer upon receipt of a written notification by the Director of the Division of Local Government Services that the municipality does not have sufficient funds available for prompt payment of principal and interest on such notes, and shall be paid by the State Treasurer directly to the holders of such notes at such time and in such amounts as specified by the director, notwithstanding that payment of such funds does not coincide with any date for payment otherwise fixed by law.
The State Treasurer, in consultation with the Commissioner of Community Affairs, is empowered to direct the Director of the Division of Budget and Accounting to transfer appropriations from any State department to any other State department as may be necessary to provide a loan for a term not to exceed 180 days to a local government unit faced with a fiscal crisis, including but not limited to a potential default on tax anticipation notes and on such other terms and conditions as may be required by the commissioner.
Notwithstanding the provisions of N.J.S.40A:4-39 or any other law or regulation to the contrary, a county that assumes responsibility for the provision of local police services in one or more municipalities utilizing a new or expanded county police force may display the anticipated revenues and appropriations associated with such county police force in its annual budget by annexing to that budget a statement describing the sources and amounts of anticipated dedicated revenues and appropriating those dedicated amounts for the purposes of the county police force.
76 Management and Administration |
DIRECT STATE SERVICES |
|||
49-8049 |
Historic Trust .................................................................... |
$659,000 |
|
99-8070 |
Administration and Support Services ............................... |
2,704,000 |
|
|
Total Direct State Services Appropriation, Management and Administration .................................................. |
$3,363,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ............................. |
($2,139,000) |
|
|
Materials and Supplies .......................... |
(8,000) |
|
|
Services Other Than Personal ................ |
(60,000) |
|
|
Maintenance and Fixed Charges ............ |
(16,000) |
|
|
Special Purpose: |
|
|
49 |
Historic Trust/Open Space Administrative Costs ........................ |
(659,000) |
|
99 |
Government Records Council ............. |
(481,000) |
|
The amount hereinabove appropriated for the Historic Trust/Open Space Administrative Costs program is appropriated for all administrative costs and expenses pursuant to the “New Jersey Cultural Trust Act,” P.L.2000, c.76 (C.52:16A-72 et seq.); the “Garden State Preservation Trust Act,” sections 1 through 42 of P.L.1999, c.152 (C.13:8C-1 et seq.); the “Historic Preservation Revolving Loan Fund,” P.L.1991, c.41 (C.13:1B-15.115a et seq.); the “Green Acres, Clean Water, Farmland and Historic Preservation Bond Act of 1992,” P.L.1992, c.88; the “Green Acres, Farmland and Historic Preservation, and Blue Acres Bond Act of 1995,” P.L.1995, c.204; the “Green Acres, Farmland, Blue Acres, and Historic Preservation Bond Act of 2007,” P.L.2007, c.119; the “Green Acres, Water Supply and Floodplain Protection, and Farmland and Historic Preservation Bond Act of 2009,” P.L.2009, c.117; and the “Preserve New Jersey Historic Preservation Fund,” P.L.2016, c.12, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for the Historic Trust/Open Space Administrative Costs account is transferred from the Garden State Historic Preservation Trust Fund, the 2007 Historic Preservation Fund, the 2009 Historic Preservation Fund, and the Preserve New Jersey Historic Preservation Fund to the General Fund and is appropriated to the Department of Community Affairs for Historic Trust/Open Space Administrative Costs, subject to the approval of the Director of the Division of Budget and Accounting.
Department of Community Affairs, Total State Appropriation ........... |
$865,786,000 |
All moneys comprising original bond proceeds or the repayment of loans or advances from the Mortgage Assistance Fund established under the “New Jersey Mortgage Assistance Bond Act of 1976,” P.L.1976, c.94, are appropriated in accordance with the purposes set forth in section 5 of that act.
Notwithstanding the provisions of any law or regulation to the contrary, deposits of any funds into the Revolving Housing Development and Demonstration Grant Fund are subject to prior approval of the Director of the Division of Budget and Accounting.
Summary of Department of Community Affairs Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services .............................................. |
$42,399,000 |
|
Grants-in-Aid ......................................................... |
71,410,000 |
|
State Aid ................................................................ |
751,977,000 |
|
Appropriations by Fund: |
|
|
General Fund ......................................................... |
$118,070,000 |
|
Property Tax Relief Fund ...................................... |
747,716,000 |
|
26 DEPARTMENT OF CORRECTIONS
10 Public Safety and Criminal Justice 16 Detention and Rehabilitation |
DIRECT STATE SERVICES |
|||
07-7040 |
Institutional Control and Supervision .................................... |
$464,676,000 |
|
08-7040 |
Institutional Care and Treatment ............................................ |
248,874,000 |
|
99-7040 |
Administration and Support Services ..................................... |
71,044,000 |
|
|
Total Direct State Services Appropriation, Detention and Rehabilitation ................................................................... |
$784,594,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ............................. |
($514,915,000) |
|
|
Food In Lieu of Cash .......................... |
(2,777,000) |
|
|
Materials and Supplies ......................... |
(57,826,000) |
|
|
Services Other Than Personal ............... |
(156,395,000) |
|
|
Maintenance and Fixed Charges ........... |
(15,514,000) |
|
|
Special Purpose: |
|
|
07 |
Civilly Committed Sexual Offender Program ............................................... |
(31,903,000) |
|
08 |
Mid-State Licensed Drug Treatment Program ............................................... |
(4,000,000) |
|
08 |
Edna Mahan Visitation Program ......... |
(114,000) |
|
|
Additions, Improvements and Equipment ........................................... |
(1,150,000) |
|
The unexpended balances at the end of the preceding fiscal year in the Civilly Committed Sexual Offender Program account is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.
Of the amount hereinabove appropriated in the Detention and Rehabilitation various institutional accounts, an amount may be transferred to the Purchase of Community Services account or to other programs that reduce the number of inmates housed in State facilities, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, the amounts hereinabove appropriated for payment of inmate health care are available for the payment of obligations applicable to prior fiscal years.
Notwithstanding the provisions of any law or regulation to the contrary, amounts collected by the Department of Corrections as commissions in connection with the provision of services for inmates at inmate kiosks, including automated banking, video visitation, electronic mail, and related services, and any unexpended balance at the end of the preceding fiscal year in that account are appropriated to offset departmental costs associated with the provision of such services and other materials and services that directly benefit the inmate population, subject to the approval of the Director of the Division of Budget and Accounting.
7025 System-Wide Program Support |
DIRECT STATE SERVICES |
|||
07-7025 |
Institutional Control and Supervision .................................... |
$31,946,000 |
|
13-7025 |
Institutional Program Support ................................................ |
37,494,000 |
|
|
Total Direct State Services Appropriation, System-Wide Program Support .............................................................. |
$69,440,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($42,604,000) |
|
|
Materials and Supplies ............................. |
(1,544,000) |
|
|
Services Other Than Personal ................... |
(13,444,000) |
|
|
Special Purpose: |
|
|
13 |
Integrated Information Systems .............. |
(9,129,000) |
|
13 |
Offender Re-entry Program .................... |
(1,131,000) |
|
13 |
DOC/DOT Work Details ........................ |
(537,000) |
|
13 |
Additions, Improvements and Equipment . |
(1,051,000) |
|
GRANTS-IN-AID |
|||
13-7025 |
Institutional Program Support ............................................... |
$72,579,000 |
|
|
Total Grants-in-Aid Appropriation, System-Wide Program Support ............................................................ |
$72,579,000 |
|
Grants-in-Aid: |
|
||
13 |
Purchase of Service for Inmates Incarcerated In County Penal Facilities . |
($1,620,000) |
|
13 |
Purchase of Community Services ............ |
(64,459,000) |
|
13 |
Incarcerated Veterans Initiative Pilot Program ...................................... |
(500,000) |
|
13 |
Essex County - Recidivism Pilot Program ................................................. |
(6,000,000) |
|
Of the amount hereinabove appropriated for Purchase of Service for Inmates Incarcerated In County Penal Facilities, an amount may be transferred for operational costs of State facilities for inmate housing, which become ready for occupancy and other programs which reduce the number of State inmates in county facilities, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance at the end of the preceding fiscal year in the Purchase of Service for Inmates Incarcerated In County Penal Facilities account is appropriated for the same purpose.
Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for Purchase of Community Services shall be subject to the following condition: in order to permit flexibility and efficiency in the housing of State inmates, the operational capacity of the Residential Community Release Program (RCRP), as a place of confinement, shall be determined by the Commissioner of Corrections as authorized by section 2 of P.L.1969, c.22 (C.30:4-91.2), subject to the approval of the Director of the Division of Budget and Accounting.
The amounts hereinabove appropriated for the Purchase of Community Services is conditioned upon the following: the Commissioner of Corrections shall report to the Presiding Officers of the Legislature in accordance with section 2 of P.L.1991, c.164 (C.52:14-19.1) on the operation of each Community Based Residential Placement. The report shall include, but not be limited to, the following: (a) the total reimbursement provided; (b) the rate of reimbursement received per client; (c) the number of clients for which reimbursement was received; (d) the number of clients imprisoned for violent crimes and the total number of days such clients were imprisoned; (e) the number of clients imprisoned for non-violent crimes and the total number of days such clients were imprisoned; (f) the number of escapes by clients imprisoned for violent crimes and the number of escapes by clients imprisoned for non-violent crimes; and (g) the number of incidents involving physical violence documented.
STATE AID |
||||
13-7025 |
Institutional Program Support .................................................. |
$22,500,000 |
||
|
(From Property Tax Relief Fund ..... |
$22,500,000 |
) |
|
|
Total State Aid Appropriation, System-Wide Program Support ............................................................... |
$22,500,000 |
||
|
(From Property Tax Relief Fund ..... |
$22,500,000 |
) |
|
State Aid: |
|
|||
13 |
Union County - Inmate Rehabilitation Services (PTRF) .................................. |
($2,500,000) |
|
|
13 |
Essex County - County Jail Substance Use Disorder Programs (PTRF) ........... |
(20,000,000) |
|
ALL OTHER FUNDS
Notwithstanding the provisions of any law or regulation to the contrary, in addition to the amounts hereinabove appropriated for Institutional Program Support, an amount not to exceed $446,000 is appropriated from the Workforce Development Partnership Fund for the Pre-Release Employment Navigation and Re-Entry Services Program for the purpose of funding employment-related services and assistance to individuals in State custody, upon the recommendation of the Commissioner of Corrections and subject to the approval of the Director of the Division of Budget and Accounting.
17 Parole |
DIRECT STATE SERVICES |
|||
03-7010 |
Parole ..................................................................................... |
$45,999,000 |
|
05-7280 |
State Parole Board ................................................................. |
11,699,000 |
|
99-7280 |
Administration and Support Services ................................... |
3,572,000 |
|
|
Total Direct State Services Appropriation, Parole ........... |
$61,270,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($37,400,000) |
|
|
Materials and Supplies ............................. |
(535,000) |
|
|
Services Other Than Personal ................... |
(2,210,000) |
|
|
Maintenance and Fixed Charges ............... |
(1,030,000) |
|
|
Special Purpose: |
|
|
03 |
Parolee Electronic Monitoring Program .. |
(3,852,000) |
|
03 |
Supervision, Surveillance, and Gang Suppression Program ............................ |
(1,474,000) |
|
03 |
Sex Offender Management Unit ............ |
(12,437,000) |
|
03 |
Satellite-based Monitoring of Sex Offenders ............................................. |
(2,282,000) |
|
|
Additions, Improvements and Equipment . |
(50,000) |
|
GRANTS-IN-AID |
|||
03-7010 |
Parole ..................................................................................... |
$33,882,000 |
|
|
Total Grants-in-Aid Appropriation, Parole ...................... |
$33,882,000 |
|
Grants-in-Aid: |
|
||
03 |
Re-Entry Substance Abuse Program ....... |
($10,303,000) |
|
03 |
Mutual Agreement Program (MAP) ....... |
(4,797,000) |
|
03 |
Community Resource Center Program (CRC) ................................................... |
(10,833,000) |
|
03 |
Stages to Enhance Parolee Success Program (STEPS) ................................. |
(7,949,000) |
|
Any change by the Division of Parole in the per diem rates affecting Special Caseload accounts first shall be approved by the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, the New Jersey State Parole Board is authorized to expend the amounts appropriated for Re-Entry Substance Abuse Program (RESAP), Stages to Enhance Parolee Success Program (STEPS), Mutual Agreement Program (MAP), and Community Resource Center Program (CRC) to provide services to ex-offenders who are age 18 or older and under juvenile or adult parole supervision, subject to the approval of the Director of the Division of Budget and Accounting.
To permit flexibility and ensure the appropriate levels of services are provided, appropriated amounts may be transferred between the following accounts: Re-Entry Substance Abuse Program (RESAP), Mutual Agreement Program (MAP), Community Resource Center Program (CRC), and Stages to Enhance Parolee Success Program (STEPS), subject to the approval of the Director of the Division of Budget and Accounting.
Of the amounts hereinabove appropriated for the Mutual Agreement Program (MAP), the amount of $175,000 shall be transferred to the Department of Health, Division of Mental Health and Addiction Services for the reimbursement of salaries and to fund other related administrative costs for the Mutual Agreement Program (MAP), subject to the approval of the Director of the Division of Budget and Accounting.
19 Central Planning, Direction and Management |
DIRECT STATE SERVICES |
|||
99-7000 |
Administration and Support Services .................................... |
$17,961,000 |
|
|
Total Direct State Services Appropriation, Central Planning, Direction and Management ............................ |
$17,961,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($13,397,000) |
|
|
Materials and Supplies ............................. |
(583,000) |
|
|
Services Other Than Personal ................... |
(539,000) |
|
|
Maintenance and Fixed Charges ............... |
(791,000) |
|
|
Additions, Improvements and Equipment . |
(2,651,000) |
|
Receipts from the Culinary Arts Vocational Program, and any unexpended balance at the end of the preceding fiscal year in that account, are appropriated for the operation of the program, subject to the approval of the Director of the Division of Budget and Accounting.
Department of Corrections, Total State Appropriation ...................... |
$1,062,226,000 |
The unexpended balance at the end of the preceding fiscal year of funds held for the benefit of inmates in the several institutions, and such funds as may be received, are appropriated for the benefit of such inmates.
Payments received by the State from employers of prisoners on their behalf, as part of any work release program, are appropriated for the purposes provided under section 4 of P.L.1969, c.22 (C.30:4-91.4 et seq.).
Summary of Department of Corrections Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services .............................................. |
$933,265,000 |
|
Grants-in-Aid ......................................................... |
106,461,000 |
|
State Aid ............................................................... |
22,500,000 |
|
Appropriations by Fund: |
|
|
General Fund ......................................................... |
$1,039,726,000 |
|
Property Tax Relief Fund ...................................... |
$22,500,000 |
|
34 DEPARTMENT OF EDUCATION
30 Educational, Cultural, and Intellectual Development 31 Direct Educational Services and Assistance |
DIRECT STATE SERVICES |
|||
36-5120 |
Student Transportation .......................................................... |
$219,000 |
|
38-5120 |
Facilities Planning and School Building Aid ........................ |
1,185,000 |
|
42-5120 |
School Finance ...................................................................... |
3,470,000 |
|
|
Total Direct State Services Appropriation, Direct Educational Services and Assistance ............................. |
$4,874,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($4,516,000) |
|
|
Materials and Supplies ............................. |
(69,000) |
|
|
Services Other Than Personal ................... |
(264,000) |
|
|
Maintenance and Fixed Charges ............... |
(25,000) |
|
STATE AID |
||||
01-5120 |
General Formula Aid .......................................................... |
$7,995,110,000 |
||
|
(From General Fund ........................ |
$2,127,000 |
) |
|
|
(From Property Tax Relief Fund ..... |
7,992,983,000 |
) |
|
02-5120 |
Nonpublic School Aid ......................................................... |
101,603,000 |
||
03-5120 |
Miscellaneous Grants-In-Aid .............................................. |
131,154,000 |
||
|
(From Property Tax Relief Fund ..... |
131,154,000 |
) |
|
07-5120 |
Special Education ................................................................ |
1,115,049,000 |
||
|
(From Property Tax Relief Fund ..... |
1,115,049,000 |
) |
|
36-5120 |
Student Transportation ........................................................ |
320,778,000 |
||
|
(From Property Tax Relief Fund ..... |
320,778,000 |
) |
|
38-5120 |
Facilities Planning and School Building Aid ...................... |
1,195,919,000 |
||
|
(From Property Tax Relief Fund ..... |
1,195,919,000 |
) |
|
|
Total State Aid Appropriation, Direct Educational Services and Assistance ....................................... |
$10,859,613,000 |
||
|
(From General Fund ........................ |
$103,730,000 |
) |
|
|
(From Property Tax Relief Fund ..... |
10,755,883,000 |
) |
|
Less: |
||||
Assessment of EDA Debt Service ................. |
$26,529,000 |
|
||
Growth Savings – Payment Changes ........... |
40,484,000 |
|
||
Total Deductions ...................................................................... |
$67,013,000 |
|||
Total State Aid Appropriation, Direct Educational Services and Assistance ............................................... |
$10,792,600,000 |
|||
|
(From General Fund ........................ |
$103,730,000 |
) |
|
|
(From Property Tax Relief Fund ..... |
10,688,870,000 |
) |
|
State Aid: |
|
|
|
|
01 |
Equalization Aid ................................... |
($2,127,000) |
|
|
01 |
Equalization Aid (PTRF) ...................... |
(6,337,899,000) |
|
|
01 |
Educational Adequacy Aid (PTRF) ...... |
(82,397,000) |
|
|
01 |
Security Aid (PTRF) ............................. |
(286,881,000) |
|
|
01 |
Adjustment Aid (PTRF) ........................ |
(487,299,000) |
|
|
01 |
Preschool Education Aid (PTRF) ......... |
(688,086,000) |
|
|
01 |
Preschool Education Expansion Aid (PTRF) ................................................. |
(50,000,000) |
|
|
01 |
School Choice (PTRF) .......................... |
(60,421,000) |
|
|
02 |
Nonpublic Textbook Aid ...................... |
(8,243,000) |
|
|
02 |
Nonpublic Handicapped Aid ................. |
(28,240,000) |
|
|
02 |
Nonpublic Auxiliary Services Aid ........ |
(31,649,000) |
|
|
02 |
Nonpublic Auxiliary/Handicapped Transportation Aid ............................. |
(2,469,000) |
|
|
02 |
Nonpublic Nursing Services Aid .......... |
(14,302,000) |
|
|
02 |
Nonpublic Security Aid ........................ |
(11,300,000) |
|
|
02 |
Nonpublic Technology Initiative .......... |
(5,400,000) |
|
|
03 |
Charter School Aid (PTRF) .................. |
(55,454,000) |
|
|
03 |
Bridge Loan Interest and Approved Borrowing Cost (PTRF) ..................... |
(200,000) |
|
|
03 |
Payments for Institutionalized Children – Unknown District of Residence (PTRF) .............................. |
(41,500,000) |
|
|
03 |
Commercial Valuation Stabilization Aid (PTRF) ........................................ |
(32,000,000) |
|
|
03 |
KEYS Academy, Matawan - Aberdeen Regional School District (PTRF) .................................. |
(1,000,000) |
|
|
03 |
Hillsborough Township School District - Building Maintenance and HVAC Rehabilitation (PTRF) |
(1,000,000) |
|
|
07 |
Special Education Categorical Aid (PTRF) ............................................... |
(920,049,000) |
|
|
07 |
Extraordinary Special Education Costs Aid (PTRF) ........................................ |
(195,000,000) |
|
|
36 |
Transportation Aid (PTRF) ................... |
(320,678,000) |
|
|
36 |
Family Crisis Transportation Aid (PTRF) ............................................... |
(100,000) |
|
|
38 |
School Building Aid (PTRF) ................ |
(33,709,000) |
|
|
38 |
School Construction Debt Service Aid (PTRF) ............................................... |
(95,118,000) |
|
|
38 |
School Construction & Renovation Fund (PTRF) ...................................... |
(1,067,092,000) |
|
|
Less: |
|
|
|
|
Deductions .......................................................... |
67,013,000 |
|
|
Of the amount hereinabove appropriated for Equalization Aid, an amount equal to the total earnings of investments of the Fund for the Support of Free Public Schools first shall be charged to such fund.
Of the amounts hereinabove appropriated for Nonpublic School Aid, such amounts as determined by the Commissioner of Education may be transferred between such accounts to address changes in enrollments and services, subject to the approval of the Director of the Division of Budget and Accounting.
Receipts from nonpublic schools handicapped and auxiliary recoveries are appropriated for the payment of additional aid in accordance with section 17 of P.L.1977, c.192 (C.18A:46A-14) and section 14 of P.L.1977, c.193 (C.18A:46-19.8), subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of section 14 of P.L.1977, c.193 (C.18A:46-19.8), for the purpose of computing Nonpublic Handicapped Aid for pupils requiring the following services, the per pupil amounts for the 2018-2019 school year shall be: $1,326.17 for an initial evaluation or reevaluation for examination and classification; $380 for an annual review for examination and classification; $930 for speech correction; and $826 for supplementary instruction services, provided, however, that the Commissioner of Education may adjust the per pupil amounts based upon the nonpublic pupil population and the need for services.
Notwithstanding the provisions of section 9 of P.L.1977, c.192 (C.18A:46A-9), the per pupil amount for compensatory education for the 2018-2019 school year for the purposes of computing Nonpublic Auxiliary Services Aid shall equal $995.33 and the per pupil amount for providing the equivalent service to children of limited English-speaking ability shall be $1,015, provided, however, that the Commissioner of Education may adjust the per pupil amounts based upon the nonpublic pupil population and the need for services.
Notwithstanding the provisions of section 9 of P.L.1991, c.226 (C.18A:40-31), the amount hereinabove appropriated for Nonpublic Nursing Services Aid shall be made available to local school districts based upon the number of pupils enrolled in each nonpublic school on the last day prior to October 13, 2017 and the rate per pupil shall be $97.
From the amount hereinabove appropriated for Nonpublic Security Aid, the Commissioner of Education shall provide State aid to each school district in an amount equal to $75 multiplied by the number of nonpublic school students within the district identified by the district on or before November 5 for security services, equipment, or technology to ensure a safe and secure school environment for nonpublic school students.
Items purchased for the use of nonpublic school students with Nonpublic Technology Initiative funds in previous budget cycles shall remain the property of the local education agency; provided, however, that they shall remain on permanent loan for the use of nonpublic school students for the balance of the technologies’ useful life.
Notwithstanding the provisions of any law or regulation to the contrary, Nonpublic Technology Initiative Aid shall be paid to school districts and allocated for nonpublic school pupils at the rate of $36 per pupil in a manner that is consistent with the provisions of the federal and State constitutions.
Such amounts received in the “School District Deficit Relief Account,” established pursuant to section 5 of P.L.2006, c.15 (C.18A:7A-58), including loan repayments, are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of P.L.1999, c.12 (C.54A:9-25.12 et seq.), there is appropriated from the Drug Abuse Education Fund, the amount of $50,000, to be used for the NJSIAA Steroid Testing program.
In addition to the amount hereinabove appropriated for the School Construction and Renovation Fund account to make payments under the contracts authorized pursuant to section 18 of P.L.2000, c.72 (C.18A:7G-18), there are appropriated such other amounts as the Director of the Division of Budget and Accounting shall determine are required to pay all amounts due from the State pursuant to such contracts.
The unexpended balance at the end of the preceding fiscal year in the School Construction and Renovation Fund account is appropriated for the same purpose.
Notwithstanding the provisions of P.L.2006, c.15 (C.18A:7A-54 et seq.) or any law or regulation to the contrary, in the event that a school district owes an amount greater than 50 percent of its annual general fund budget attributable in substantial part to loans made to the district from the “School District Deficit Relief Account” established pursuant to P.L.2006, c.15 (C.18A:7A-54 et seq.), such debt, as reduced by the liquidation of all available assets of the school district, may be forgiven upon the school district’s merger with another district if the Commissioner of Education determines that such debt represents an impediment to consolidation, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding any provision of law or regulation to the contrary, the commissioner may reallocate up to $4,350,000 from Nonpublic Auxiliary Services Aid and up to $4,350,000 from Nonpublic Handicapped Aid in order to provide essential transportation aid for nonpublic school students, and may, as necessary, increase the maximum per pupil amount of nonpublic school transportation costs, but not in excess of $1,000.
Notwithstanding the provisions of any law or regulation to the contrary, in the event that an “SDA district” sells district surplus property, the proceeds from such sale shall be applied as follows, subject to the approval of the Director of the Division of Budget and Accounting: the Commissioner of Education, in his discretion, may direct that the proceeds be used by the SDA district upon a showing of financial need for a capital maintenance project or for a school facilities project if such project is consistent with the district’s Long-Range Facilities Plan (LRFP) and the project cost does not exceed $500,000. If the project cost exceeds $500,000, the commissioner may direct all or a portion of the proceeds to the New Jersey Schools Development Authority (SDA) for use in projects identified in that district’s LRFP. In the case of capital maintenance projects, the SDA may forward the specified aid amount directly to the district for completion of the projects. If the commissioner is not satisfied that there is a sufficient showing of financial need for a capital maintenance project or for a school facilities project or if the commissioner is not satisfied that the proposed project is consistent with the district’s LRFP, the proceeds shall be returned to the SDA for use by the SDA for school facilities projects in that SDA district which are consistent with the SDA district’s LRFP. For the purposes of this provision, “surplus property” means property which is not being replaced by other property under a grant agreement with the SDA.
Notwithstanding the provisions of any law or regulation to the contrary, “non-SDA” districts that received their State support for approved project costs through the New Jersey Schools Development Authority shall be assessed an amount equal to the 2013-2014 assessment. District allocations shall be withheld from 2018-2019 formula aid payments and the assessment cannot exceed the total of those payments.
Notwithstanding the provisions of any law or regulation to the contrary, the preschool per pupil aid amounts set forth in subsection d. of section 12 of P.L.2007, c.260 (C.18A:7F-54) shall be adjusted by the geographic cost adjustment developed by the Commissioner of Education pursuant to P.L.2007, c.260.
Notwithstanding the provisions of any law or regulation to the contrary, amounts hereinabove appropriated for Preschool Education Aid shall be used for such amounts as are necessary: 1) in the case of a district that received Early Launch to Learning Initiative aid in the 2007-2008 school year, an amount equal to the district’s 2007-2008 allocation of Early Launch to Learning Initiative aid; 2) in the case of a school district that received a 2008-2009 allocation of Preschool Education Aid based on its 2007-2008 Early Childhood Program Aid allocation, an aid amount equal to the district’s 2017-2018 per pupil allocation of Preschool Education Aid inflated by the CPI and multiplied by the district’s projected preschool enrollment, except in the case of a school district participating in the federal Preschool Expansion Grant, in which case the district shall receive the greater of either the district’s total 2017-2018 Preschool Education Aid allocation or the district’s 2017-2018 per pupil allocation of Preschool Education Aid inflated by the CPI and multiplied by the district’s projected preschool enrollment; and 3) in the case of any other district with an allocation of Preschool Education Aid in the 2017-2018 school year calculated using the provisions of section 12 of P.L.2007, c.260 (C.18A:7F-54), or for districts with an allocation of Preschool Education Expansion Aid in the 2017-2018 school year, an amount calculated in accordance with those provisions based upon 2018-2019 projected FTE enrollments, and multiplied by the per pupil allocations as set forth in the March 2018 State Aid notice issued by the Commissioner of Education.
From the amount hereinabove appropriated for Preschool Education Expansion Aid, the Commissioner of Education shall provide State aid to districts for the purpose of providing free access to full-day preschool for three- and four-year old children residing in the school district in accordance with the preschool quality standards adopted by the commissioner. The commissioner shall determine which districts shall receive Preschool Education Expansion Aid based on a district's demonstration of its readiness to operate a preschool program consistent with the preschool quality standards.
Notwithstanding the provisions of any law or regulation to the contrary, a district's 2018-2019 allocation of the amounts hereinabove appropriated for School Choice Aid shall be calculated pursuant to the provisions of P.L.2007, c.260; provided, however, in the event that School Choice enrollment reflected on the October 2017 Application for State School Aid is less than projected School Choice enrollment reflected on the 2017-2018 State Aid notice, such district's 2018-2019 School Choice Aid allocation shall be adjusted to reflect actual prebudget year enrollment as of October 2017, as set forth in the March 2018 State Aid notice issued by the Commissioner of Education. A district's 2018-2019 School Choice enrollment shall not exceed the district's maximum funded choice student enrollment as determined by the Commissioner of Education.
Notwithstanding the provisions of any law or regulation to the contrary, following notification to the Joint Budget Oversight Committee there are appropriated to the Emergency Fund account such additional amounts as may be required to fund approved applications for emergency aid following district needs assessments conducted by the Department of Education, subject to the approval of the Director of the Division of Budget and Accounting. Such additional amounts are appropriated as may be required to ensure that any district that received emergency aid in the previous fiscal year will not receive less K-12 aid as set forth in the March 2018 State Aid notice issued by the Commissioner of Education than the sum of K-12 aid as set forth in the July 2017 State Aid notice issued by the Commissioner of Education and the emergency aid received in the previous fiscal year, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, a charter school’s 2018-2019 allocation of the amount hereinabove appropriated for Charter School Aid shall be as set forth in the March 2018 State Aid notice issued by the Commissioner of Education, and shall be adjusted based on the October 15th and the end of the school year actual pupil counts in each of the following cases: 1) in the case of a charter school with higher enrollment in the 2018-2019 school year than in the 2007-2008 school year, to provide that in the 2018-2019 school year, the charter school receives no less total support from the State and the resident district than the sum of the total 2007-2008 payments from the resident district and the 2007-2008 payments of Charter School Aid and Charter Schools -- Council on Local Mandates Aid and to ensure that such total payments provide a 2018-2019 per pupil amount that is no less than the 2007-2008 per pupil amount based on average daily enrollment; and 2) to provide amounts pursuant to section 12 of P.L.1995, c.426 (C.18A:36A-12).
The unexpended balance at the end of the preceding fiscal year in the Lead Testing for Schools account is appropriated for the same purpose.
Notwithstanding the provisions of section 3 of P.L.1971, c.271 (C.18A:46-31), a portion of the district tuition amounts payable to a county special services school district operating an extended school year program may be transferred to the county special services school district prior to the first of September in the event the board shall file a written request with the Commissioner of Education stating the need for the funds. The commissioner shall review the board’s request and determine whether to grant the request after an assessment of whether the district needs to spend the funds prior to September and after considering the availability of district surplus. The commissioner shall transfer the payment for the portion of the tuition payable for which need has been demonstrated.
Notwithstanding the provisions of any law or regulation to the contrary, of the amount hereinabove appropriated for Extraordinary Special Education Costs Aid, such amounts as the Director of the Division of Budget and Accounting determines shall be charged to the Property Tax Relief Fund instead of receipts deposited into the Extraordinary Aid Account.
Notwithstanding the provisions of section 1 of P.L.1997, c.53 (C.18A:39-11.1) districts shall not be reimbursed for administrative fees paid to Cooperative Transportation Service Agencies.
For any school district receiving amounts from the amount hereinabove appropriated for Transportation Aid, and notwithstanding the provisions of any law or regulation to the contrary, if the school district is located in a county of the third class or a county of the second class with a population of less than 235,000, according to the 1990 federal decennial census, transportation shall be provided to school pupils residing in this school district in going to and from any remote school other than a public school, not operated for profit in whole or in part, located within the State not more than 30 miles from the residence of the pupil.
Notwithstanding the provisions of section 2 of P.L.1981, c.57 (C.18A:39-1a) or any other law or regulation to the contrary, the maximum amount of nonpublic school transportation costs per pupil provided for in N.J.S.18A:39-1 shall equal $1,000.
Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for Family Crisis Transportation Aid shall be paid to districts based on applications approved from the prior year in accordance with the provisions of section 1 of P.L.2013, c.231 (C.18A:38-1.1), subject to the approval of the Director of the Division of Budget and Accounting.
Of the amounts hereinabove appropriated for School Building Aid and School Construction Debt Service Aid, the calculation of each eligible district’s allocation shall include the amount based on school bond and lease purchase agreement payments for interest and principal payable during the 2018-2019 school year pursuant to sections 9 and 10 of P.L.2000, c.72 (C.18A:7G-9 and C.18A:7G-10) and the adjustments required for prior years based on the difference between the amounts calculated using actual principal and interest amounts in a prior year and the amounts allocated and paid in that prior year.
Notwithstanding the provisions of any law or regulation to the contrary, an eligible district’s allocation of the amounts hereinabove appropriated for School Construction Debt Service Aid and School Building Aid shall be 85% of the district’s approved October 6, 2017 application amount.
Notwithstanding the provisions of any law or regulation to the contrary, of the amounts hereinabove appropriated for School Building Aid, a district’s district aid percentage calculated for purposes of the provisions of section 10 of P.L.2000, c.72 (C.18A:7G-10) shall equal the percentage calculated for the 2001-2002 school year.
Notwithstanding the provisions of any law or regulation to the contrary, when calculating a district’s allocation of the amount hereinabove appropriated for School Construction Debt Service Aid, the provisions of subsection d. of section 9 of P.L.2000, c.72 (C.18A:7G-9) shall also be applicable for a school facilities project approved by the Commissioner of Education and by the voters in a referendum after the effective date of P.L.2000, c.72 (C.18A:7G-1 et al.) and prior to the effective date of P.L.2008, c.39 (C.18A:7G-14.1 et al.).
Notwithstanding the provisions of section 9 of P.L.2000, c.72 (C.18A:7G-9) or any other law or regulation to the contrary, for the purpose of calculating a district’s State Debt Service Aid, “M”, the maintenance factor, shall equal 1.
In addition to the amount hereinabove appropriated for the School Construction and Renovation Fund account to make payments under the contracts authorized pursuant to section 18 of P.L.2000, c.72 (C.18A:7G-18), there are appropriated such other sums as the Director of the Division of Budget and Accounting shall determine are required to pay all amounts due from the State pursuant to such contracts.
The unexpended balance at the end of the preceding fiscal year in the School Construction and Renovation Fund account is appropriated for the same purpose.
Notwithstanding the provisions of section 4 of P.L.1997, c.264 (C.26:2H-18.58g), section 17 of P.L.2000, c.72 (C.18A:7G-17), or any law or regulation to the contrary, of the amount hereinabove appropriated to the School Construction and Renovation Fund such amounts as the Director of the Division of Budget and Accounting may determine first shall be charged to the Property Tax Relief Fund.
32 Operation and Support of Educational Institutions |
DIRECT STATE SERVICES |
||||
12-5011 |
Marie H. Katzenbach School for the Deaf .............................. |
$14,501,000 |
||
|
(From General Fund ............................. |
$6,590,000 |
) |
|
|
(From All Other Funds ......................... |
7,911,000 |
) |
|
|
Total Appropriation, State and All Other Funds ............ |
$14,501,000 |
||
Less: |
|
|
||
All Other Funds .................................................. |
$7,911,000 |
|
||
Total Deductions .......................................................................... |
$7,911,000 |
|||
Total Direct State Services Appropriation, Operation and Support of Educational Institutions ......................... |
$6,590,000 |
|||
Direct State Services: |
|
|||
|
Personal Services: |
|
||
|
Salaries and Wages ................................. |
($11,687,000) |
|
|
|
Materials and Supplies ............................. |
(981,000) |
|
|
|
Services Other Than Personal ................... |
(901,000) |
|
|
|
Maintenance and Fixed Charges ............... |
(514,000) |
|
|
|
Special Purpose: |
|
|
|
12 |
Transportation Expenses for Students ... |
(40,000) |
|
|
|
Additions, Improvements and Equipment.. |
(378,000) |
|
|
Less: |
|
|
||
All Other Funds .................................................... |
$7,911,000 |
|
Notwithstanding the provisions of N.J.S.18A:61-1 and N.J.S.18A:46-13, or any law or regulation to the contrary, in addition to the amount hereinabove appropriated to the Marie H. Katzenbach School for the Deaf for the current academic year, payments from local boards of education to the school at an annual rate and payment schedule adopted by the Commissioner of Education and the Director of the Division of Budget and Accounting are appropriated.
Any income from the rental of vacant space at the Marie H. Katzenbach School for the Deaf is appropriated for the operation and maintenance cost of the facility and for capital costs at the school, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance at the end of the preceding fiscal year in the receipt account of the Marie H. Katzenbach School for the Deaf is appropriated for expenses of operating the school.
33 Supplemental Education and Training Programs |
DIRECT STATE SERVICES |
|||
20-5062 |
General Vocational Education ................................................. |
$1,112,000 |
|
|
Total Direct State Services Appropriation, Supplemental Education and Training Programs ................................... |
$1,112,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($1,062,000) |
|
|
Materials and Supplies ............................. |
(26,000) |
|
|
Services Other Than Personal ................... |
(24,000) |
|
STATE AID |
|||
20-5062 |
General Vocational Education .................................................. |
$4,860,000 |
|
|
Total State Aid Appropriation, Supplemental Education and Training Programs ..................................................... |
$4,860,000 |
|
State Aid: |
|
||
20 |
Vocational Education ........................... |
($4,860,000) |
|
Of the amount hereinabove appropriated for General Vocational Education, an amount not to exceed $367,000 is available for transfer to Direct State Services for the administration of vocational education programs, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance at the end of the preceding fiscal year in the County Vocational School District Partnership Grant Program is appropriated for the same purposes.
34 Educational Support Services |
DIRECT STATE SERVICES |
|||
30-5063 |
Standards, Assessments and Curriculum .................................. |
$32,891,000 |
|
31-5060 |
Grants Management .................................................................. |
587,000 |
|
32-5061 |
Teacher and Leader Effectiveness ............................................ |
6,185,000 |
|
33-5067 |
Service to Local Districts .......................................................... |
5,684,000 |
|
34-5068 |
Innovation ................................................................................. |
1,944,000 |
|
35-5069 |
Early Childhood Education ....................................................... |
2,043,000 |
|
37-5069 |
School Improvement ................................................................. |
2,095,000 |
|
40-5064 |
Learning Supports and Specialized Services ............................ |
1,233,000 |
|
|
Total Direct State Services Appropriation, Educational Support Services ............................................................... |
$52,662,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($19,723,000) |
|
|
Materials and Supplies ............................. |
(203,000) |
|
|
Services Other Than Personal ................... |
(2,030,000) |
|
|
Maintenance and Fixed Charges ............... |
(21,000) |
|
|
Special Purpose: |
|
|
30 |
Statewide Assessment Program .............. |
(30,275,000) |
|
30 |
General Education Development ............ |
(226,000) |
|
40 |
Unified Sports Program ......................... |
(25,000) |
|
40 |
New Jersey Commission on Holocaust Education ............................................. |
(159,000) |
|
Receipts from the State Board of Examiners’ fees in excess of those anticipated, and the unexpended program balances at the end of the preceding fiscal year, are appropriated for the operation of the Professional Development and Licensure programs.
In addition to the amount hereinabove appropriated for the Statewide Assessment Program, there are appropriated such additional amounts as may be necessary for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance at the end of the preceding fiscal year in the Statewide Assessment Program account is appropriated for the same purpose.
GRANTS-IN-AID |
|||
30-5063 |
Standards, Assessments and Curriculum .................................. |
$4,310,000 |
|
40-5064 |
Learning Supports and Specialized Services ............................ |
1,750,000 |
|
|
Total Grants-in-Aid Appropriation, Educational Support Services .............................................................. |
$6,060,000 |
|
Grants-in-Aid: |
|
||
30 |
Advanced Placement Exam Fee Waiver . |
($435,000) |
|
30 |
Secondary School Computer Science Education Initiative ............................... |
(2,000,000) |
|
30 |
STEM Dual Enrollment and Early College High Schools ............................... |
(400,000) |
|
30 |
Liberty Science Center - Educational Services ................................................... |
(1,350,000) |
|
30 |
Governor’s Literacy Initiative .................. |
(125,000) |
|
40 |
High Poverty School District Minority Teacher Recruitment Program .................................................. |
(750,000) |
|
40 |
Grants for After School and Summer Activities for At-Risk Children ............... |
(1,000,000) |
|
The amount hereinabove appropriated for Advanced Placement Exam Fee Waiver shall supplement that portion of the Advanced Placement Exam Fee that is not currently funded by the College Board Test Fee Waiver and School Test Processing Fee Waiver for students that qualify for the Free or Reduced Lunch Program.
The amount hereinabove appropriated for the Secondary School Computer Science Education Initiative shall be used to support approved applications for the expansion and support of advanced computer science course offerings as determined by the Commissioner of Education based on a district’s demonstration of its readiness to implement such a program, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for STEM Dual Enrollment and Early College High Schools is subject to the following conditions: the Commissioner of Education shall develop and implement a pilot program that integrates and aligns appropriate high school coursework with appropriate college courses to improve educational outcomes for students with specific college and career goals at approved dual enrollment and early college high schools offering opportunities in STEM fields; provided, however, that for the 2018-2019 school year, the program shall be limited to not more than two schools selected by the commissioner; provided, further, that if the commissioner selects two schools, one of them shall be located in one of the eight southernmost counties (Cape May, Salem, Cumberland, Gloucester, Camden, Ocean, Atlantic, and Burlington). The Commissioner of Education shall be responsible for establishing written eligibility criteria for the selection of participating schools as well as program goals and requirements for the 2018-2019 school year. Such eligibility criteria and other relevant information shall be publicly available and published on the department’s Internet website.
The amount hereinabove appropriated for the Liberty Science Center - Educational Services shall be used to provide educational services to districts with high concentrations of at-risk students in the science education component of the core curriculum content standards as established by law.
From the amount hereinabove appropriated for High Poverty School District Minority Teacher Recruitment Program, the Commissioner of Education shall establish a competitive grant program to provide funding, over a period of one school year, to no more than two eligible organizations that recruit, train, and place new teachers, with special emphasis on minority teachers, in one or more high poverty school districts in the State. To be eligible to receive a grant under the program an organization shall meet certain conditions established by the Commissioner of Education. “High poverty school district” means a school district in which the percentage of students who are at-risk pupils, as defined by section 3 of P.L.2007, c.260 (C.18A:7F-45) is equal to or greater than 40 percent.
The amount hereinabove appropriated for the Governor’s Literacy Initiative shall be used for a grant for the Learning Through Listening program at the New Jersey Unit of Learning Ally.
STATE AID |
||||
39-5094 |
Teachers’ Pension and Annuity Assistance ........................... |
$3,374,387,000 |
||
|
(From Property Tax Relief Fund ......... |
$3,374,387,000 |
) |
|
|
Total State Aid Appropriation, Educational Support Services .......................................................................... |
$3,374,387,000 |
||
|
(From Property Tax Relief Fund ....... |
$3,374,387,000 |
) |
|
State Aid: |
|
|||
39 |
Teachers’ Pension and Annuity Fund – Post Retirement Medical (PTRF) ..... |
($969,382,000) |
|
|
39 |
Teachers’ Pension and Annuity Fund (PTRF) .............................................. |
(1,111,690,000) |
|
|
39 |
Social Security Tax (PTRF) ................ |
(774,696,000) |
|
|
39 |
Teachers’ Pension and Annuity Fund – Non-contributory Insurance (PTRF) . |
(39,044,000) |
|
|
39 |
Post Retirement Medical Other Than TPAF (PTRF)..................................... |
(235,488,000) |
|
|
39 |
Affordable Care Act Fees (PTRF) ....... |
(278,000) |
|
|
39 |
Debt Service on Pension Obligation Bonds (PTRF) ................................... |
(243,809,000) |
|
Such additional amounts as may be required for Teachers’ Pension and Annuity Fund - Post Retirement Medical are appropriated, as the Director of the Division of Budget and Accounting shall determine.
Notwithstanding the provisions of any law or regulation to the contrary, of the amount hereinabove appropriated for Social Security Tax, there is appropriated such amounts, as determined by the Director of the Division of Budget and Accounting, to make payments on behalf of school districts that do not receive sufficient State formula aid payments under this act, for amounts due and owing to the State including out-of-district placements and such amounts shall be recognized by the school district as State revenue.
In addition to the amounts hereinabove appropriated for Social Security Tax, there are appropriated such amounts as are required for payment of Social Security Tax on behalf of members of the Teachers’ Pension and Annuity Fund.
Such additional amounts as may be required for the Teachers’ Pension and Annuity Fund - Non-contributory Insurance, Post Retirement Medical Other Than TPAF, and Affordable Care Act Fees are appropriated, as the Director of the Division of Budget and Accounting shall determine.
Such additional amounts as may be required for Debt Service on Pension Obligation Bonds are appropriated, as the Director of the Division of Budget and Accounting shall determine.
The unexpended balance at the end of the preceding fiscal year in the Debt Service on Pension Obligation Bonds account is appropriated for the same purpose.
35 Education Administration and Management |
DIRECT STATE SERVICES |
|||
41-5092 |
Data, Research Evaluation and Reporting ................................ |
$750,000 |
|
43-5092 |
Office of Fiscal Accountability and Compliance ..................... |
3,174,000 |
|
99-5095 |
Administration and Support Services ....................................... |
14,403,000 |
|
|
Total Direct State Services Appropriation, Education Administration and Management .................................... |
$18,327,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($15,288,000) |
|
|
Materials and Supplies ............................. |
(168,000) |
|
|
Services Other Than Personal ................... |
(2,249,000) |
|
|
Maintenance and Fixed Charges ............... |
(57,000) |
|
|
Special Purpose: |
|
|
43 |
Internal Auditing ..................................... |
(500,000) |
|
99 |
State Board of Education Expenses ........ |
(65,000) |
|
Receipts from fees for school district personnel background checks and unexpended balances at the end of the preceding fiscal year of such receipts are appropriated for the operation of the criminal history review program.
Such additional amounts as may be required for payments to arbitrators in accordance with section 22 of P.L.2012, c.26 (C.18A:6-17.1) are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance at the end of the preceding fiscal year in the Student Registration and Record System account is appropriated for the same purpose.
Costs attributable to EdSmart, as well as required enhancements to the Statewide longitudinal data system, shall be paid from revenue received from the Special Education Medicaid Initiative (SEMI) program and are appropriated for these purposes to the Student Registration and Record System account upon recommendation from the Commissioner of Education, subject to the approval of the Director of the Division of Budget and Accounting.
In the event that revenues received from the Special Education Medicaid Initiative (SEMI) program are insufficient to satisfy costs attributable to EdSmart, as well as required enhancements to the Statewide longitudinal data system, there are appropriated to the Student Registration and Record System account such amounts as may be required as the Director of the Division of Budget and Accounting shall determine.
Department of Education, Total State Appropriation ....................... |
$14,261,472,000 |
Of the amounts hereinabove appropriated from the General Fund for the Department of Education, or otherwise available from federal resources, there are appropriated funds to establish the Office of School Preparedness and Emergency Planning within the Department of Education, to plan, coordinate, and conduct comprehensive school safety and preparedness assessments for schools and districts Statewide, in collaboration with law enforcement, the Office of Homeland Security and Preparedness, and the Governor’s School Security Task Force, subject to the approval of the Director of the Division of Budget and Accounting.
In the event that sufficient funds are not appropriated to fully fund any State Aid item, the Commissioner of Education shall apportion such appropriation among the districts in proportion to the State Aid each district would have been apportioned had the full amount of State Aid been appropriated.
Notwithstanding the provisions of any law or regulation to the contrary, should appropriations in the Property Tax Relief Fund exceed available revenues, the Director of the Division of Budget and Accounting is authorized to transfer General Fund revenues into the Property Tax Relief Fund, provided that unrestricted balances are available from the General Fund, as determined by the Director of the Division of Budget and Accounting.
The Director of the Division of Budget and Accounting may transfer from one State Aid appropriations account for the Department of Education in the General Fund to another appropriations account in the same department in the Property Tax Relief Fund such funds as are necessary to effect the intent of the provisions of the appropriations act governing the allocation of State Aid to local school districts and to effect the intent of legislation enacted subsequent to the enactment of the appropriations act, provided that sufficient funds are available in the appropriations for that department.
Notwithstanding the provisions of section 8 of P.L.1996, c.138 (C.18A:7F-8), the June school aid payments are subject to the approval of the State Treasurer.
From the amounts hereinabove appropriated, such amounts as are required to satisfy delayed June 2018 school aid payments are appropriated and the State Treasurer is hereby authorized to make such payment in July 2018, as adjusted for any amounts due and owing to the State as of June 30, 2018.
Notwithstanding the provisions of any law or regulation to the contrary, payments from amounts hereinabove appropriated for State Aid may be made directly to the district bank account for the repayment of principal and interest and other costs, when authorized under the terms of a promissory note entered into under the provisions of section 1 of P.L.2003, c.97 (C.18A:22-44.2).
Notwithstanding the provisions of any law or regulation to the contrary, any school district receiving a final judgment or order against the State to assume the fiscal responsibility for the residential placement of a special education student shall have the amount of the judgment or order deducted from the State Aid to be allocated to that district.
Notwithstanding the provisions of any law or regulation to the contrary, the Commissioner of Education may reduce the total State Aid amount payable for the 2018-2019 school year for a district in which an independent audit of the 2017-2018 school year conducted pursuant to N.J.S.18A:23-1 identifies any deviation from the Uniform Minimum Chart of Accounts after the recalculation of the district’s actual Total Administrative Costs pursuant to N.J.A.C.6A:23A-8.3.
Notwithstanding the provisions of any law or regulation to the contrary, the Commissioner of Education may withhold State Aid payments to a school district that has not submitted in final form the data elements requested for inclusion in a Statewide data warehouse within 60 days of the department’s initial request or its request for additional information, whichever is later.
In the event that sufficient balances are not available in the “School District Deficit Relief Account” for amounts recommended by the Commissioner of Education to the State Treasurer for advance State Aid payments in accordance with P.L.2006, c.15 (C.18A:7A-54 et seq.), the Director of the Division of Budget and Accounting is authorized to transfer such amounts as required from available balances in State Aid accounts.
Notwithstanding the provisions of “The State Facilities Education Act of 1979,” P.L.1979, c.207 (C.18A:7B-1 et al.) and section 24 of P.L.1996, c.138 (C.18A:7F-24), or any law or regulation to the contrary, the amount of the Department of Education State Aid appropriations made available to the Department of Human Services, the Department of Children and Families, the Department of Corrections or the Juvenile Justice Commission pursuant to P.L.1979, c.207 (C.18A:7B-1 et al.) to defray the costs of educating eligible children in approved facilities under contract with the applicable department shall be made at an annual rate and payment schedule adopted by the Commissioner of Education and the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, tuition for pupils under contract for services at the Marie H. Katzenbach School for the Deaf, the Commission for the Blind and Visually Impaired, or in a regional day school operated by or under contract with the Department of Human Services or the Department of Children and Families shall be withheld from State Aid and paid to the respective department.
Notwithstanding the provisions of “The State Facilities Education Act of 1979,” (SFEA) P.L.1979, c.207 (C.18A:7B-1 et al.) or any law or regulation to the contrary, funding forwarded to the Juvenile Justice Commission pursuant to subsection c. of section 6 of P.L.1979, c.207 (C.18A:7B-2) may be used to support the costs of SFEA students enrolled in a career and technical education program, an adult education assessment program, or a post-secondary dual and concurrent enrollment education program.
The Director of the Division of Budget and Accounting may transfer from one appropriations account for the Department of Education in the Property Tax Relief Fund to another account in the same department and fund such funds as are necessary to effect the intent of the provisions of the appropriations act governing the allocation of State Aid to local school districts, provided that sufficient funds are available in the appropriations for that department.
Subject to the availability of federal funds, the Commissioner of Education shall enter into a contract with a nonprofit entity, having the largest library of audio textbooks, for the provision of products and services to public schools to assist students who are unable to use standard text due to a learning disability, visual impairment, or a physical disability. The products and services to be provided may include, but need not be limited to, accessible, human-narrated audiobooks that are available through both mainstream and specialized devices, software capable of recording and reporting data for instructional purposes, and professional development opportunities for instructional and support staff. Upon the certification of the Director of the Division of Budget and Accounting of the availability of federal funds for the performance of the terms of such contract for the 2017-2018 school ye