SENATE, No. 2020

ender10.gif

 

 

STATE OF NEW JERSEY

 

ender101.gif

 

 

INTRODUCED JUNE 17, 2019

 

By Senator SARLO, Assemblywoman PINTOR MARIN

and Assemblyman BURZICHELLI

 

 

AN ACT making appropriations for the support of the State Government and the several public purposes for the fiscal year ending June 30, 2020 and regulating the disbursement thereof.

 

ANTICIPATED RESOURCES

FOR THE FISCAL YEAR 2019-2020


GENERAL FUND

Undesignated Fund Balance,

       July 1, 2019: .................................................................................


$1,590,654,000

Major Taxes

Sales .....................................................................................................

$10,252,500,000

Energy Tax Receipts - Sales Tax .........................................................

788,492,000

Sales - Energy ........................................................................................

93,508,000

     Less: Sales Tax Dedication .............................................................

(815,300,000)

Corporation Business ...........................................................................

3,372,000,000

Corporation Business - Energy .............................................................

22,500,000

Petroleum Products Gross Receipts .....................................................

1,569,620,000

     Less: Petroleum Products Gross Receipts - Capital Reserves ......

(801,781,000)

Motor Fuels ..........................................................................................

492,000,000

Motor Vehicle Fees ..............................................................................

487,622,000

Insurance Premium ..............................................................................

507,000,000

Transfer Inheritance ............................................................................

420,000,000

Realty Transfer ....................................................................................

390,000,000

Corporation Banks and Financial Institutions .....................................

324,000,000

Alcoholic Beverage Excise ..................................................................

115,000,000

Cigarette ...............................................................................................

100,979,000

Tobacco Products Wholesale Sales .....................................................

38,065,000

Public Utility Excise (Reform) ............................................................

22,000,000

          Total - Major Taxes ...................................................................

$17,378,205,000

 

Miscellaneous Taxes, Fees and Revenues

Executive Branch

 

   Department of Agriculture:

 

     Fertilizer Inspection Fees ...............................................................

$366,000

     Miscellaneous Revenue .................................................................

2,000

          Subtotal, Department of Agriculture ........................................

$368,000

 

 

   Department of Banking and Insurance:

 

     Actuarial Services ..........................................................................

$30,000

     Banking - Assessments ....................................................................

13,354,000

     Banking - Licenses and Other Fees ..................................................

1,900,000

     Fraud Fines .....................................................................................

1,300,000

     HMO Covered Lives .......................................................................

100,000

     Insurance - Examination Billings ...................................................

900,000

     Insurance - Licenses and Other Fees ..............................................

49,650,000

     Insurance - Special Purpose Assessment .......................................

38,982,000

     Insurance Fraud Prevention ............................................................

29,748,000

     Real Estate Commission .................................................................

3,900,000

          Subtotal, Department of Banking and Insurance ........................

$139,864,000

 

 

   Department of Children and Families:

 

     Child Care Licensing ......................................................................

$275,000

     Contract Recoveries .......................................................................

15,500,000

     Divorce Filing Fees ........................................................................

1,350,000

     Marriage License/Civil Union Fees ...............................................

1,150,000

          Subtotal, Department of Children and Families .......................

$18,275,000

 

 

   Department of Community Affairs:

 

    Construction Fees .........................................................................

$21,369,000

     Fire Safety ....................................................................................

17,785,000

     Housing Inspection Fees ...............................................................

11,160,000

     New Jersey Housing and Mortgage Finance Agency ....................

18,500,000

     Planned Real Estate Development Fees .........................................

750,000

          Subtotal, Department of Community Affairs ............................

$69,564,000

 

 

   Department of Education:

 

     Audit of Enrollments ......................................................................

$1,498,000

     Audit Recoveries ............................................................................

120,000

     Nonpublic Schools Handicapped and Auxiliary Recoveries ..........

6,043,000

     Nonpublic Schools Textbook Recoveries ......................................

2,979,000

     School Construction Inspection Fees .............................................

880,000

     State Board of Examiners ...............................................................

4,475,000

          Subtotal, Department of Education ...........................................

$15,995,000

  

 

   Department of Environmental Protection:

 

     Air Pollution Fees - Minor Sources ................................................

$8,200,000

     Air Pollution Fees - Title V Operating Permits .............................

3,700,000

     Air Pollution Fines .........................................................................

1,100,000

     Clean Water Enforcement Act .......................................................

1,900,000

     Coastal Area Facility Review Act .................................................

1,800,000

     Endangered Species Tax Check-Off ..............................................

182,000

     Environmental Infrastructure Financing Program Administrative

       Fee ...............................................................................................


5,000,000

     Excess Diversion ...........................................................................

170,000

     Freshwater Wetlands Fees .............................................................

3,100,000

     Freshwater Wetlands Fines ...........................................................

225,000

     Hazardous Waste Fees ..................................................................

4,600,000

     Hazardous Waste Fines .................................................................

560,000

     Hunters’ and Anglers’ Licenses .....................................................

11,983,000

     Industrial Site Recovery Act ...........................................................

40,000

     Laboratory Certification Fees .........................................................

2,400,000

     Laboratory Certification Fines ........................................................

50,000

     Marina Rentals .................................................................................

885,000

     Marine Lands - Preparation and Filing Fees ...................................

110,000

     Medical Waste .................................................................................

5,315,000

     New Jersey Pollutant Discharge Elimination System/Stormwater

       Permits ...........................................................................................


16,700,000

     Parks Management Fees and Permits ..............................................

4,300,000

     Parks Management Fines ................................................................

60,000

     Pesticide Control Fees ....................................................................

4,400,000

     Pesticide Control Fines ...................................................................

42,000

     Radiation Protection Fees ...............................................................

3,250,000

     Radiation Protection Fines ..............................................................

175,000

     Radon Testers Certification ............................................................

230,000

     Solid Waste - Utility Regulation Assessments ...............................

3,100,000

     Solid Waste Fines ...........................................................................

785,000

     Solid Waste Management Fees .......................................................

5,800,000

     Solid and Hazardous Waste Disclosure ..........................................

200,000

     Stream Encroachment ......................................................................

3,800,000

     Toxic Catastrophe Prevention Fees .................................................

1,622,000

     Toxic Catastrophe Prevention Fines ...............................................

100,000

     Treatment Works Approval ............................................................

1,500,000

     Underground Storage Tanks Fees ..................................................

300,000

     Water Allocation .............................................................................

2,425,000

     Water Supply Management Regulations .........................................

1,250,000

     Water/Wastewater Operators Licenses ...........................................

210,000

     Waterfront Development Fees ........................................................

3,100,000

     Waterfront Development Fines .......................................................

30,000

     Well Permits/Well Drillers/Pump Installers Licenses ....................

1,100,000

     Wetlands ...........................................................................................

125,000

     Worker Community Right to Know - Fines ...................................

3,000

          Subtotal, Department of Environmental Protection ...................

$105,927,000

 

 

   Department of Health:

 

     Admission Charge Hospital Assessment ........................................

$6,000,000

     Federal Funds - Graduate Medical Education ................................

154,917,000

     Health Care Reform ........................................................................

1,200,000

     Licenses, Fines, Permits, Penalties and Fees ..................................

5,000,000

     Miscellaneous Revenue ..................................................................

50,000

     Patients’ and Residents’ Cost Recovery - Psychiatric Hospitals ...

75,737,000

          Subtotal, Department of Health .................................................

$242,904,000

 

 

   Department of Human Services:

 

     Early Periodic Screening, Diagnosis and Treatment .......................

$14,755,000

     Medicaid Uncompensated Care - Acute ..........................................

301,484,000

     Medicaid Uncompensated Care - Mental Health ............................

22,467,000

     Medicaid Uncompensated Care - Psychiatric .................................

156,152,000

     Miscellaneous Revenue ...................................................................

175,000

     Patients’ and Residents’ Cost Recovery - Developmental

       Disabilities .....................................................................................


13,159,000

     School Based Medicaid ....................................................................

57,144,000

          Subtotal, Department of Human Services ...................................

$565,336,000

 

 

   Department of Labor and Workforce Development:

 

     Miscellaneous Revenue ...................................................................

$107,000

     Special Compensation Fund ............................................................

1,985,000

     Workers’ Compensation Assessment .............................................

13,937,000

     Workplace Standards - Licenses, Permits and Fines ......................

4,858,000

          Subtotal, Department of Labor and Workforce Development ..

$20,887,000

 

 

   Department of Law and Public Safety:

 

     Beverage Licenses ............................................................................

$4,199,000

     Charities Registration Section ..........................................................

556,000

     Consumer Affairs ............................................................................

830,000

     Controlled Dangerous Substances ..................................................

1,100,000

     Fantasy Sports Operations Fee .......................................................

1,300,000

     Forfeiture Funds .............................................................................

250,000

     Legalized Games of Chance Control ..............................................

1,200,000

     Miscellaneous Revenue ..................................................................

20,000

     New Jersey Cemetery Board ...........................................................

3,000

     Private Employment Agencies .......................................................

258,000

     Recreational Boating ......................................................................

2,000,000

     Securities Enforcement ...................................................................

30,394,000

     Settlements ......................................................................................

75,000,000

     State Board of Architects ................................................................

180,000

     State Board of Audiology and Speech - Language Pathology

       Advisory .......................................................................................


603,000

     State Board of Certified Public Accountants ..................................

63,000

     State Board of Chiropractors ...........................................................

550,000

     State Board of Cosmetology and Hairstyling ..................................

625,000

     State Board of Court Reporting .......................................................

98,000

     State Board of Dentistry ..................................................................

2,325,000

     State Board of Electrical Contractors ..............................................

230,000

     State Board of HVAC Contractors ..................................................

640,000

     State Board of Marriage Counselor Examiners ..............................

250,000

     State Board of Massage and Bodyworks .........................................

100,000

     State Board of Master Plumbers ......................................................

50,000

     State Board of Medical Examiners .................................................

850,000

     State Board of Mortuary Science ....................................................

265,000

     State Board of Nursing ....................................................................

6,250,000

     State Board of Occupational Therapists and Assistants ..................

550,000

     State Board of Ophthalmic Dispensers and Ophthalmic

       Technicians ....................................................................................

225,000

     State Board of Optometrists ............................................................

23,000

     State Board of Orthotics and Prosthetics ........................................

2,000

     State Board of Pharmacy .................................................................

600,000

     State Board of Physical Therapy .....................................................

650,000

     State Board of Polysomnography ....................................................

4,000

     State Board of Professional Engineers and Land Surveyors ...........

800,000

     State Board of Professional Planners ..............................................

153,000

     State Board of Psychological Examiners ........................................

55,000

     State Board of Real Estate Appraisers ............................................

482,000

     State Board of Respiratory Care .....................................................

280,000

     State Board of Social Workers ........................................................

80,000

     State Board of Veterinary Medical Examiners ................................

55,000

     State Police - Fingerprint Fees ........................................................

3,696,000

     State Police - Other Licenses ..........................................................

300,000

     State Police - Private Detective Licenses ........................................

185,000

     Victims of Violent Crime Compensation ........................................

3,372,000

     Weights and Measures - General .....................................................

2,612,000

          Subtotal, Department of Law and Public Safety ........................

$144,313,000

 

 

   Department of Military and Veterans’ Affairs:

 

     Soldiers’ Homes ..............................................................................

$53,000,000

          Subtotal, Department of Military and Veterans’ Affairs ...........

$53,000,000

 

 

   Department of Transportation:

 

     Air Safety Fund ..............................................................................

$965,000

     Applications and Highway Permits ................................................

2,500,000

     Autonomous Transportation Authorities .......................................

24,500,000

     Casualty Losses ..............................................................................

350,000

     Drunk Driving Fines .......................................................................

400,000

     Good Driver ....................................................................................

83,197,000

     Logo Sign Program Fees .................................................................

300,000

     Maritime Program Receipts .............................................................

2,000,000

     Miscellaneous Revenue ...................................................................

40,000

     Outdoor Advertising ........................................................................

740,000

          Subtotal, Department of Transportation ....................................

$114,992,000

 

 

   Department of the Treasury:

 

     Assessment on Real Property Greater Than $1 Million .................

$153,500,000

     Assessments - Cable TV .................................................................

4,596,000

     Assessments - Public Utility ...........................................................

31,223,000

     Asset Value Optimization ................................................................

50,000,000

     CATV Universal Access ................................................................

9,520,000

     Commercial Recording - Expedited ...............................................

1,150,000

     Commissions (Notary) ...................................................................

1,150,000

     Domestic Security ..........................................................................

38,517,000

     Equipment Leasing Fund - Debt Service Recovery ........................

2,045,000

     General Revenue - Fees (Commercial Recording and UCC) .........

124,500,000

     Higher Education Capital Improvement Fund - Debt Service

       Recovery ......................................................................................


24,090,000

     Hotel/Motel Occupancy Tax ..........................................................

121,000,000

     Miscellaneous Revenue .................................................................

2,900,000

     NJ Economic Development Authority ...........................................

5,000,000

     NJ Public Records Preservation .....................................................

30,000,000

     Nuclear Emergency Response Assessment .....................................

3,608,000

     Public Defender Client Receipts .....................................................

3,750,000

     Public Utility Fines .........................................................................

1,800,000

     Public Utility Gross Receipts and Franchise Taxes

       (Water/Sewer) ...............................................................................

140,000,000

     Railroad Tax - Class II .....................................................................

4,970,000

     Railroad Tax - Franchise .................................................................

10,290,000

     Rate Counsel ...................................................................................

7,500,000

     Ridesharing ......................................................................................

12,000,000

     Sports Betting ...................................................................................

12,670,000

     Surplus Property ..............................................................................

1,700,000

     Telephone Assessment ....................................................................

123,044,000

     Tire Clean-Up Surcharge ................................................................

10,100,000

          Subtotal, Department of the Treasury ........................................

$930,623,000

 

 

   Other Sources:

 

     Miscellaneous Revenue ..................................................................

$3,000,000

          Subtotal, Other Sources .............................................................

$3,000,000

 

 

   Interdepartmental Accounts:

 

     Administration and Investment of Pension and Health Benefit

       Funds - Recoveries .......................................................................


$2,810,000

     Employee Maintenance Deductions ...............................................

300,000

     Federal Fringe Benefit Recoveries from School Districts ..............

67,668,000

     Fringe Benefit Recoveries from Colleges and

       Universities/University Hospital ...................................................

207,326,000

     Fringe Benefit Recoveries from Federal and Other Funds ..............

346,431,000

     Indirect Cost Recoveries - DEP Other Funds ..................................

11,600,000

     Rent of State Building Space ...........................................................

2,900,000

     Social Security Recoveries from Federal and Other Funds .............

67,467,000

          Subtotal, Interdepartmental Accounts .........................................

$706,502,000

 

 

   The Judiciary:

 

     Court Fees .......................................................................................

$49,604,000

     Pretrial Services Program -

       21st Century Justice Improvement Fund ....................................

$22,000,000

          Subtotal, The Judiciary .............................................................

$71,604,000

 

 

          Total, Miscellaneous Taxes, Fees and Revenues .......................

$3,203,154,000

 

Interfund Transfers

Beaches and Harbor Fund ...................................................................

$23,000

Building Our Future Fund ...................................................................

780,000

Clean Energy Fund ...............................................................................

5,000,000

Cultural Centers and Historic Preservation Fund ................................

5,000

Dam, Lake, Stream and Flood Control Project Fund - 2003 .................

59,000

Developmental Disabilities Waiting List Reduction Fund ..................

38,000

Energy Conservation Fund ...................................................................

7,000

Enterprise Zone Assistance Fund .........................................................

36,228,000

Fund for the Support of Free Public Schools .......................................

8,923,000

Garden State Green Acres Preservation Trust Fund ............................

5,947,000

Hazardous Discharge Fund ..................................................................

5,000

Hazardous Discharge Site Cleanup Fund ............................................

19,551,000

Housing Assistance Fund .....................................................................

105,000

Judiciary Bail Fund ...............................................................................

126,000

Judiciary Probation Fund ......................................................................

140,000

Judiciary Special Civil Fund .................................................................

74,000

Judiciary Superior Court Miscellaneous Fund .....................................

63,000

Legal Services Fund .............................................................................

9,000,000

Mortgage Assistance Fund ..................................................................

548,000

Motor Vehicle Security Responsibility Fund .......................................

7,000

NJ Bridge Rehab. and Improvement and R.R. Right-of-Way

  Preservation Fund ...............................................................................

60,000

Natural Resources Fund ........................................................................

14,000

New Jersey Spill Compensation Fund ..................................................

17,467,000

New Jersey Workforce Development Partnership Fund ......................

32,248,000

Pollution Prevention Fund ....................................................................

1,046,000

Public Purpose Buildings and Community-Based Facilities

  Construction Fund ..............................................................................


6,000

Safe Drinking Water Fund ....................................................................

2,656,000

Shore Protection Fund ..........................................................................

39,000

State Disability Benefit Fund ...............................................................

39,041,000

State Land Acquisition and Development Fund ...................................

5,000

State Owned Real Property Trust Fund ................................................

6,633,000

State Recycling Fund ...........................................................................

3,000,000

State of New Jersey Cash Management Fund ......................................

1,615,000

Statewide Transportation and Local Bridge Fund ...............................

101,000

Supplemental Workforce Fund for Basic Skills ..................................

11,114,000

Unclaimed Insurance Payments on Deposit Accounts Trust Fund ......

156,000

Unclaimed Personal Property Trust Fund ............................................

210,000,000

Unclaimed Utility Deposits Trust Fund ................................................

143,000

Unemployment Compensation Auxiliary Fund ....................................

4,208,000

Universal Service Fund .........................................................................

67,650,000

Wage and Hour Trust Fund ..................................................................

5,000

Water Conservation Fund .....................................................................

20,000

Water Supply Fund ...............................................................................

4,607,000

Worker and Community Right to Know Fund .....................................

2,846,000

          Total Interfund Transfers ............................................................

$491,309,000

          Total State Revenues General Fund ...........................................

$21,072,668,000

          Total Resources, General Fund ..................................................

$22,663,322,000

 

 

Property Tax Relief Fund

Gross Income Tax ...............................................................................

$16,499,800,000

Sales Tax Dedication ..........................................................................

839,700,000

          Total Resources, Property Tax Relief Fund ..............................

$17,339,500,000

 

 

Casino Control Fund

License Fees ........................................................................................

$55,767,000

          Total Resources, Casino Control Fund .....................................

$55,767,000

 

 

Casino Revenue Fund

Casino Simulcasting Fund ...................................................................

$172,000

Gross Revenue Tax ..............................................................................

187,311,000

Internet Gaming .....................................................................................

51,454,000

Other Casino Taxes and Fees ...............................................................

9,828,000

Sports Betting .......................................................................................

12,735,000

          Total Resources, Casino Revenue Fund ....................................

$261,500,000

 

Gubernatorial Elections Fund

Taxpayers’ Designations ....................................................................

$700,000

          Total Resources, Gubernatorial Elections Fund .......................

$700,000

 

 

          Total Resources, All State Funds ..............................................

$40,320,789,000

 

 

Federal Revenue

Executive Branch

 

   Department of Agriculture:

 

     Child Care ......................................................................................

$104,700,000

     Child Nutrition - School Breakfast ................................................

130,000,000

     Child Nutrition - School Lunch .....................................................

375,000,000

     Child Nutrition - Special Milk .......................................................

1,300,000

     Child Nutrition - Summer Programs ..............................................

14,047,000

     Child Nutrition Administration ......................................................

13,395,000

     Child Nutrition Technology Grant .................................................

2,000,000

     Farm Risk Management Education Program ..................................

282,000

     Food Stamp - The Emergency Food Assistance Program (TEFAP) .

3,596,000

     Fresh Fruit and Vegetable Program ................................................

5,400,000

     Indemnities - Avian Influenza .........................................................

600,000

     National School Lunch Program - Equipment Assistance for

       School Food Authorities ...............................................................


1,000,000

     Produce Safety Rule Implementation ..............................................

770,000

     Specialty Crop Block Grant Program ..............................................

1,600,000

     Trade Mitigation Food Purchase and Distribution Program ...........

2,000,000

     Various Federal Programs and Accruals .........................................

8,761,000

          Subtotal, Department of Agriculture ..........................................

$664,451,000

 

 

   Department of Children and Families:

 

     Restricted Federal Grants ................................................................

$49,911,000

     Social Services Block Grant ............................................................

42,868,000

     Title IV-B Child Welfare Services ..................................................

12,117,000

     Title IV-E Foster Care .....................................................................

179,772,000

          Subtotal, Department of Children and Families ..........................

$284,668,000

 

 

   Department of Community Affairs:

 

     Community Services Block Grant ..................................................

$20,500,000

     Continuum of Care Program ...........................................................

4,000,000

     Emergency Solutions Grants Program ............................................

4,000,000

     Family Self Sufficiency Program Coordinator ...............................

350,000

     Lead-Based Paint Hazard Control .................................................

4,800,000

     Low Income Home Energy Assistance Program ............................

140,000,000

     Mainstream 5 ..................................................................................

450,000

     Moderate Rehabilitation Housing Assistance .................................

9,500,000

     National Affordable Housing - HOME Investment Partnerships ....

6,000,000

     National Housing Trust Fund ...........................................................

8,500,000

     Section 8 Housing Voucher Program ..............................................

265,000,000

     Small Cities Block Grant Program ..................................................

8,023,000

     Weatherization Assistance Program ................................................

5,550,000

          Subtotal, Department of Community Affairs ..............................

$476,673,000

 

 

   Department of Corrections:

 

     Anti-Heroin Task Force ...................................................................

$3,000,000

     Defense Tactical Training ..............................................................

750,000

     Diversity Training ...........................................................................

100,000

     Father/Child Visitation Program ....................................................

742,000

     Health, Safety and Wellness ...........................................................

3,000,000

     Inmate Vocational Certifications ....................................................

350,000

     Offender Reentry .............................................................................

600,000

     Prison Rape Elimination Grant ........................................................

500,000

     Promising Reentry ...........................................................................

750,000

     Smart Supervision ............................................................................

500,000

     Special Investigations Division - Intelligence Technology .............

250,000

     Special Operations Tactical Equipment ..........................................

200,000

     State Criminal Alien Assistance Program .......................................

4,200,000

     Swift, Certain, and Fair Sanctions Program ...................................

600,000

     Technology Enhancements .............................................................

500,000

     Various Federal Programs and Accruals ........................................

200,000

          Subtotal, Department of Corrections .........................................

$16,242,000

 

 

   Department of Education:

 

     21st Century Schools .......................................................................

$26,497,000

     AIDS Prevention Education ............................................................

120,000

     Bilingual and Compensatory Education -

       Homeless Children and Youth .......................................................


2,150,000

     Head Start Collaboration .................................................................

275,000

     Improving America’s Schools Act -

       Consolidated Administration .........................................................

5,040,000

     Individuals with Disabilities Education Act Basic State Grant .......

382,000,000

     Individuals with Disabilities Education Act Preschool Grants ........

11,675,000

     Language Acquisition Discretionary Administration .....................

18,193,000

     Migrant Education - Administration/Discretionary ........................

2,327,000

     STOP School Violence Grant .........................................................

2,750,000

     School Violence Prevention Program .............................................

500,000

     State Assessments ............................................................................

8,650,000

     Student Support & Academic Enrichment State Grants .................

25,798,000

     Supporting Effective Instruction State Grants .................................

44,840,000

     Title I - Grants to Local Educational Agencies ...............................

362,950,000

     Title I - Part D, Neglected and Delinquent ......................................

1,861,000

     Various Federal Programs and Accruals ..........................................

2,213,000

     Vocational Education - Basic Grants - Administration ...................

25,450,000

          Subtotal, Department of Education .............................................

$923,289,000

 

 

   Department of Environmental Protection:

  

     Air Pollution Maintenance Program ................................................

$10,500,000

     Artificial Reef Program - PSE&G/NJPDES Permit Fees ................

985,000

     Atlantic Brant Migration Ecology Study .........................................

240,000

     Atlantic Coastal Fisheries ................................................................

300,000

     Beach Monitoring and Notification .................................................

700,000

     BioWatch Monitoring ......................................................................

700,000

     Boat Access (Fish and Wildlife) ......................................................

1,000,000

     Bobcat Hair Snare Study .................................................................

240,000

     Brownfields .....................................................................................

1,000,000

     Clean Diesel Retrofit .......................................................................

500,000

     Clean Vessels ...................................................................................

1,000,000

     Clean Water State Revolving Fund .................................................

68,000,000

     Coastal Zone Management Implementation ...................................

3,965,000

     Community Assistance Program .....................................................

600,000

     Connecting Habitat Across New Jersey (CHANJ) Assessments .....

200,000

     Consolidated Forest Management ...................................................

500,000

     Cooperative Technical Partnership .................................................

3,000,000

     DOT Reconstruct Ferry Slips LSP ..................................................

6,000,000

     Drinking Water State Revolving Fund ............................................

28,200,000

     Endangered Species .........................................................................

355,000

     Endangered and Nongame Species Program

       State Wildlife Grants .....................................................................

1,070,000

     FEMA Port Security Grant LSP ......................................................

1,100,000

     Fish and Wildlife Action Plan .........................................................

135,000

     Fish and Wildlife Health .................................................................

380,000

     Forest Legacy ...................................................................................

4,245,000

     Forest Resource Management -

       Cooperative Forest Fire Control ....................................................

1,230,000

     Framework for Increased Risk Reduction .......................................

1,200,000

     Hazardous Waste - Resource Conservation Recovery Act ..............

4,750,000

     Historic Preservation Survey and Planning .....................................

1,000,000

     Hunters’ and Anglers’ License Fund ...............................................

13,530,000

     Land and Water Conservation Fund ................................................

5,000,000

     Landscape Restoration ......................................................................

350,000

     Marine Fisheries Investigation and Management ............................

1,750,000

     Multimedia .......................................................................................

750,000

     NJ - FRAMES - Monmouth County ................................................

900,000

     NJ Outdoor Heritage Program ..........................................................

3,800,000

     National Coastal Wetlands Conservation ........................................

3,500,000

     National Dam Safety Program (FEMA) ..........................................

120,000

     National Geologic Mapping Program .............................................

674,000

     National Recreational Trails ...........................................................

1,900,000

     New Jersey Atlantic and Shortnose Sturgeon .................................

365,000

     New Jersey’s Landscape Project .....................................................

990,000

     Nonpoint Source Implementation (319H) .......................................

3,830,000

     Particulate Monitoring Grant ..........................................................

1,000,000

     Pesticide Technology ......................................................................

500,000

     Preliminary Assessments/Site Inspections ......................................

1,000,000

     Radon Program ................................................................................

500,000

     Recovery Land Acquisition .............................................................

2,500,000

     Remedial Planning Support Agency Assistance .............................

1,000,000

     Species of Greater Conservation Need - Mammal Research and

       Management ..................................................................................

340,000

     Statewide Habitat Restoration and Enhancement ...........................

700,000

     Superfund Grants ............................................................................

5,020,000

     Underground Storage Tank Program Standard Compliance

       Inspections ....................................................................................


1,250,000

     Underground Storage Tanks ...........................................................

3,157,000

     Various Federal Programs and Accruals ........................................

1,262,000

     Water Monitoring and Planning .....................................................

970,000

     Water Pollution Control Program ...................................................

4,675,000

     Wildfire Risk Reduction .................................................................

300,000

     Wildlife Management Area Conservation Program ........................

2,000,000

     Wildlife and Sport Fish Restoration Outreach ................................

390,000

     Wildlife and Sports Fish Restoration Partnership Exhibit

         Development .................................................................................


300,000

          Subtotal, Department of Environmental Protection ...................

$207,418,000

 

 

   Department of Health:

 

     AIDS Drug Distribution Program ....................................................

$2,000,000

     Abstinence Education - Family Health Services (FHS) ..................

1,700,000

     Addressing the Opioid Crisis Statewide ...........................................

1,310,000

     Asthma Surveillance and Coalition Building ..................................

769,000

     Bioterrorism Hospital Emergency Preparedness .............................

14,786,000

     Birth Defects Surveillance Program ................................................

508,000

     Breast and Cervical Cancer Early Detection Program ....................

3,400,000

     Breastfeeding Peer Counseling .......................................................

1,271,000

     Chronic Disease Prevention and Health Promotion ........................

3,350,000

     Clinical Laboratory Improvement Amendments Program ..............

617,000

     Comprehensive AIDS Resources Grant ..........................................

46,311,000

     Conformance with the Manufactured Food Regulatory Program

       Standards ........................................................................................


340,000

     Coordinated Integrated Initiative .....................................................

2,255,000

     Core Injury Prevention and Control Program .................................

300,000

     Early Hearing Detection and Intervention (EHDI) Tracking,

       Research ........................................................................................


250,000

     Early Intervention for Infants and Toddlers with Disabilities

       (Part C) ..........................................................................................


13,000,000

     Ebola Hospital Preparedness and Response ...................................

6,022,000

     Electronic Patient Care ...................................................................

350,000

     Emergency Medical Services for Children (EMSC) Partnership

       Grants ............................................................................................


200,000

     Emergency Preparedness for Bioterrorism .....................................

29,581,000

     Enhanced HIV/AIDS Surveillance - Perinatal ................................

213,000

     Enhancing & Making Programs & Outcomes

       Work to End Rape ........................................................................

96,000

     Federal Lead Abatement Program ..................................................

440,000

     Food Emergency Response Network - E. Coli in Ground Beef .....

165,000

     Food Inspection ..............................................................................

676,000

     Fundamental & Expanded Occupational Health ...........................

985,000

     HIV/AIDS Events without Care in New Jersey ............................

373,000

     HIV/AIDS Prevention and Education Grant ..................................

17,600,000

     HIV/AIDS Surveillance Grant ........................................................

3,318,000

     Heart Disease and Stroke Prevention .............................................

450,000

     Housing Opportunities for Incarcerated Persons with AIDS ..........

1,958,000

     Housing Opportunities for Persons with AIDS ..............................

1,764,000

     Immunization Project ......................................................................

9,909,000

     Improving Mental Health for Older African Americans .................

240,000

     Lab  Biomonitoring Program - Impact of Biohazards on New

       Jersey Citizens ..............................................................................


1,000,000

     Maternal and Child Health (MCH) Early Childhood

       Comprehensive System .................................................................


140,000

     Maternal and Child Health Block Grant .........................................

13,000,000

     Maternal, Infant and Early Childhood Home Visiting Innovation

       Grant ..............................................................................................


4,000,000

     Maternal, Infant and Early Childhood Home Visiting Program .....

10,582,000

     Medicare/Medicaid Inspections of Nursing Facilities ....................

14,500,000

     Morbidity and Risk Behavior Surveillance .....................................

1,071,000

     National Cancer Prevention and Control - Public Health ...............

6,889,000

     National HIV/AIDS Behavioral Surveillance .................................

512,000

     National Program of Cancer Registries ...........................................

1,400,000

     New Jersey Cancer Education & Early Detection (NJ CEED) .......

197,000

     New Jersey Childhood Lead ............................................................

316,000

     New Jersey Personal Responsibility Education Program ................

1,426,000

     New Jersey Plan for Private Well Programs ...................................

290,000

     New Jersey’s Reducing Health Disparities Initiative ......................

160,000

     Nurse Aide Certification Program ...................................................

1,000,000

     Oral Health Grant ............................................................................

500,000

     Overdose Data - Action ...................................................................

7,486,000

     Pandemic Influenza Healthcare Preparedness ................................

1,935,000

     Pediatric AIDS Health Care Demonstration Project .......................

2,350,000

     Pediatric Mental Health Care ...........................................................

445,000

     Pregnancy Risk Assessment Monitoring System ...........................

750,000

     Preventative Health and Health Services Block Grant ...................

5,683,000

     Prevention & Public Health Fund - Coordinated Integrated

       Initiative .........................................................................................


1,187,000

     Prevention & Public Health Fund - Immunization and Vaccines for

       Children .........................................................................................


9,600,000

     Prevention and Management of Diabetes, Heart Disease

       and Stroke .......................................................................................

1,715,000

     Public Employees Occupational Safety and Health - State Plan .....

900,000

     Public Health Crisis - Opioids ..........................................................

4,524,000

     Public Health Crisis Response .........................................................

5,470,000

     Public Health Laboratory Biomonitoring Planning .........................

2,156,000

     Rape Prevention and Education Program ........................................

1,896,000

     Ryan White Part B - Emergency Relief ..........................................

1,300,000

     Ryan White Part B - Supplemental .................................................

1,500,000

     Senior Farmers’ Market Nutrition Program ....................................

2,000,000

     Supplemental Food Program - Women, Infants, and Children

       (WIC) .............................................................................................


151,608,000

     Surveillance, Epidemiology and End Results (SEER) ....................

1,319,000

     Tobacco Age of Sale Enforcement (TASE) ....................................

2,357,000

     Tuberculosis Control Program .........................................................

2,595,000

      Various Federal Programs and Accruals .........................................

24,029,000

     Venereal Disease Project .................................................................

3,882,000

     Viral Hepatitis Surveillance .............................................................

400,000

     Vital Statistics Component .............................................................

1,498,000

     West Nile Virus - Laboratory ........................................................

200,000

     West Nile Virus - Public Health .....................................................

1,942,000

     Women, Infants, and Children (WIC) Farmers’ Market Nutrition

       Program .........................................................................................


2,600,000

          Subtotal, Department of Health ..................................................

$466,817,000

 

 

   Department of Human Services:

 

     Block Grant Mental Health Services ..............................................

$19,289,000

     Child Care Block Grant ..................................................................

160,662,000

     Child Support Enforcement Program .............................................

178,077,000

     Clinical High Risk for Psychosis .....................................................

400,000

     Cures Grant .......................................................................................

12,995,000

     Developmental Disabilities Council ..............................................

1,649,000

     Electronic Health Records Provider Incentive Payments ..............

20,000,000

     Grants to Prevent Prescription Drug/Opioid Overdose Deaths ......

1,000,000

     Health Information Technology (HIT) ...........................................

5,661,000

     Medication Assisted Drug and Opioid ............................................

950,000

     National Family Caregiver Program ...............................................

5,200,000

     National Strategy Grant-Suicide Prevention ...................................

471,000

      New Jersey Mental Health Awareness Training ............................

125,000

     New Jersey Money Follows the Person ..........................................

14,941,000

     New Jersey State Opioid Response .................................................

48,998,000

     Older Americas Act - Title III .........................................................

34,106,000

     Program Integration of Primary and Behavioral Health Care .........

2,000,000

     Projects for Assistance in Transition from Homelessness (PATH) .

2,141,000

     Refugee Resettlement Program .......................................................

2,578,000

     Social Services Administration .......................................................

40,868,000

     Strategic Prevention Framework ......................................................

2,260,000

     Substance Abuse Block Grant .........................................................

49,000,000

     Supplemental Nutrition Assistance Program ..................................

174,420,000

     Supplemental Nutrition Assistance Program - Education ...............

9,500,000

     Supplemental Nutrition Assistance Program - Fraud Grant ............

1,000,000

     Temporary Assistance for Needy Families Block Grant ..................

441,915,000

     Title XIX Child Residential ............................................................

114,000,000

     Title XIX Community Care Program ..............................................

769,597,000

     Title XIX ICF/MR ..........................................................................

220,956,000

     Title XIX Medical Assistance .........................................................

8,326,697,000

     Title XXI Children’s Health Insurance Program ............................

488,853,000

     United State Department of Agriculture Older Americans .............

4,350,000

     Various Federal Programs and Accruals .........................................

6,202,000

     Vocational Rehabilitation Act, Section 120 ....................................

13,322,000

          Subtotal, Department of Human Services ..................................

$11,174,183,000

 

 

   Department of Labor and Workforce Development:

 

     Assistive Technology ......................................................................

$600,000

     Current Employment Statistics .......................................................

2,417,000

     Disability Determination Services ..................................................

74,553,000

     Disabled Veterans’ Outreach Program ............................................

3,337,000

     Employment Services .......................................................................

26,517,000

     Employment Services Grants - Alien Labor Certification ...............

690,000

     Independent Living ..........................................................................

600,000

     Local Veterans’ Employment Representatives ................................

1,594,000

     National Council on Aging - Senior Community Services

       Employment Project ......................................................................


4,029,000

     Occupational Safety Health Act - On-Site Consultation .................

2,674,000

     One Stop Labor Market Information ...............................................

1,046,000

     Public Employees Occupational Safety and Health Act .................

2,872,000

     Redesigned Occupational Safety and Health (ROSH) ....................

385,000

     Reemployment Eligibility Assessments - State Administration .....

3,550,000

     Rehabilitation of Supplemental Security Income Beneficiaries .....

5,000,000

     Supported Employment ...................................................................

975,000

     Trade Adjustment Assistance Project .............................................

5,000,000

     Unemployment Insurance ...............................................................

156,545,000

     Various Federal Programs and Accruals .........................................

1,802,000

     Vocational Rehabilitation Act of 1973 ...........................................

53,887,000

     Work Opportunity Tax Credit ........................................................

746,000

     Workforce Investment Act .............................................................

113,681,000

     Workforce Investment Act - Adult and Continuing Education ......

17,378,000

          Subtotal, Department of Labor and Workforce Development ....

$479,878,000

 

 

   Department of Law and Public Safety:

 

     Anti-Methamphetamine ...................................................................

$500,000

     Body Cameras ..................................................................................

1,500,000

     Community Oriented Policing (COPS) Anti-Gang Initiative ..........

1,000,000

     Community Oriented Policing (COPS) Anti-Heroin Task Force

       Program .........................................................................................


3,000,000

     Community Policing Development .................................................

500,000

     Coverdell Competitive ....................................................................

250,000

     Emergency Management Performance Grant - Non Terrorism ......

9,000,000

     Encouraging Innovation ..................................................................

500,000

     Equal Employment Opportunity Commission .................................

300,000

     Fatality Analysis Reporting System (FARS) ..................................

350,000

     Flood Mitigation Assistance ...........................................................

9,000,000

     Forensic Casework DNA Backlog Reduction ................................

1,800,000

     Forensic DNA Laboratory Efficiency Improvement and

       Capacity Enhancement Program .................................................


500,000

     Hazardous Materials Transportation ..............................................

550,000

     Highway Traffic Safety ..................................................................

41,500,000

     Homeland Security Grant Program .................................................

7,993,000

     Intellectual Property ........................................................................

450,000

     Internet Crimes Against Children ...................................................

600,000

     Justice Assistance Grant (JAG) .......................................................

4,700,000

     Juvenile Justice Delinquency Prevention ........................................

1,013,000

     Medicaid Fraud Unit ........................................................................

4,913,000

     National Crime Statistics Exchange ...............................................

2,750,000

     National Criminal History Program - Office of the Attorney

       General ...........................................................................................


500,000

     Non-Motorized Safety ......................................................................

1,500,000

     Opioids...............................................................................................

4,346,000

     Paul Coverdell National Forensic Science Improvement ................

550,000

     Port Security .....................................................................................

3,000,000

     Pre-Disaster Mitigation Grant (Competitive) ...................................

5,000,000

     Prescription Drug Monitoring Program ...........................................

1,000,000

     Preventing Wrongful Convictions ....................................................

250,000

     Project Safe Neighborhoods ............................................................

700,000

     Recreational Boating Safety ............................................................

3,800,000

     Residential Treatment for Substance Abuse ...................................

480,000

     STOP School Violence Prevention Program ...................................

500,000

     Sex Offender Registration and Notification Act (SORNA) ...........

655,000

     Training for Juvenile Prosecution ...................................................

250,000

     UASI Nonprofit Security Grant Program (NSGP) .........................

8,685,000

     Urban Area Security Initiative (UASI) ...........................................

22,750,000

     Urban Search and Rescue ...............................................................

12,500,000

     Various Federal Programs and Accruals .......................................

1,550,000

     Victim Assistance Grants ...............................................................

87,800,000

     Victim Centered Law Enforcement Training .................................

750,000

     Victim Compensation Award .........................................................

2,900,000

     Victims of Crime Act - Building State Technology .......................

344,000

     Victims of Crime Act - Training Discretionary ..............................

1,000,000

     Violence Against Women Act - Criminal Justice ...........................

3,890,000

          Subtotal, Department of Law and Public Safety ........................

$257,369,000

 

 

   Department of Military and Veterans’ Affairs:

 

     Antiterrorism Program Manager .....................................................

$198,000

     Armory Renovations and Improvements .........................................

7,700,000

     Army Facilities Service Contracts ..................................................

5,000,000

     Army National Guard Electronic Security System .........................

350,000

     Army National Guard Statewide Security Agreement ....................

950,000

     Army National Guard Sustainable Range Program ........................

80,000

     Army Training and Technology Lab ..............................................

414,000

     Atlantic City Air Base Environmental ............................................

70,000

     Atlantic City Air Base Operations and Maintenance ......................

200,000

     Atlantic City Air Base Service Contracts ........................................

1,900,000

     Atlantic City Air Base Sustainment, Restoration and

       Modernization ................................................................................


700,000

     Brigadier General Doyle Memorial Cemetery Building Project .....

5,000,000

     Dining Facility Operations ..............................................................

250,000

     Facilities Support Contract ..............................................................

22,100,000

     Federal Distance Learning Program ................................................

447,000

     Firefighter/Crash Rescue Service Cooperative Funding

       Agreement .....................................................................................


2,000,000

     Hazardous Waste Environmental Protection Program ....................

2,953,000

     McGuire Air Force Base Environmental .........................................

30,000

     McGuire Air Force Base Operations and Maintenance ..................

202,000

     McGuire Air Force Base Service Contracts ....................................

1,492,000

     Medicare Part A Receipts for Resident Care and Operational

       Costs ..............................................................................................


10,699,000

     National Guard Communications Agreement .................................

400,000

     New Jersey National Guard ChalleNGe Youth Program .................

3,200,000

     Sea Girt Regional Training Institute - Construction .......................

10,000,000

     Training Site Facilities Maintenance Agreements ..........................

120,000

     Training and Equipment - Pool Sites ..............................................

540,000

     Various Federal Programs and Accruals .........................................

1,025,000

     Veterans’ Education Monitoring .....................................................

600,000

     Warren Grove/Coyle Field ..............................................................

60,000

          Subtotal, Department of Military and Veterans’ Affairs ............

$78,680,000

 

 

   Department of State:

 

     Americorps Grants ..........................................................................

$6,053,000

     Foster Grandparent Program ...........................................................

1,200,000

     Gaining Early Awareness and Readiness for Undergraduate

       Programs (GEAR UP) ...................................................................


4,200,000

     National Endowment for the Arts Partnership ................................

900,000

     National Health Service Corps - Student Loan Repayment

       Program .........................................................................................


255,000

     State Trade and Export Promotion Pilot Grant Program ................

850,000

     Student Loan Administrative Cost Deduction and Allowance .......

9,511,000

          Subtotal, Department of State .....................................................

$22,969,000

 

 

   Department of Transportation:

 

     Airport Fund ....................................................................................

$2,000,000

     Boating Infrastructure Program (New Jersey Maritime Program) ..

1,600,000

     Commercial Drivers’ License Program ...........................................

1,100,000

     Development and Implementation Grant - Federal Transit

       Administration ...............................................................................


1,527,000

     Motor Carrier Safety Assistance Program ......................................

9,506,000

     New Jersey Maritime Program - Ferry Boat ...................................

5,000,000

          Subtotal, Department of Transportation ....................................

$20,733,000

  

 

   Department of the Treasury:

 

     Financing Advanced Microgrids ....................................................

$300,000

     Pipeline Safety ................................................................................

950,000

     State Energy Conservation Program ...............................................

1,321,000

     Underserved Communities Electric Vehicle Affordability

       Program ........................................................................................

100,000

          Subtotal, Department of the Treasury ........................................

$2,671,000

 

 

Judicial Branch

 

   The Judiciary:

 

     Various Federal Programs and Accruals .........................................

$1,325,000

          Subtotal, The Judiciary ..............................................................

$1,325,000

 

 

Special Transportation Fund

 

   Department of Transportation:

 

     Transportation Trust Fund - Federal Highway Administration ......

$1,143,772,639

     Transportation Trust Fund - Federal Transit Administration .........

$527,507,333

          Subtotal, Special Transportation Fund .......................................

$1,671,279,972

 

 

          Total, Federal Revenue ..............................................................

$16,748,645,972

 

          Grand Total Resources, All Funds .............................................

$57,069,434,972

 

 

      Be It Enacted by the Senate and General Assembly of the State of New Jersey:

 

      1. The appropriations herein or so much thereof as may be necessary are hereby appropriated out of the General Fund, or such other sources of funds specifically indicated or as may be applicable, for the respective public officers and spending agencies and for the several purposes herein specified for the fiscal year ending on June 30, 2020. Unless otherwise provided, the appropriations herein made shall be available during said fiscal year and for a period of one month thereafter for expenditures applicable to said fiscal year. Unless otherwise provided, at the expiration of said one-month period, all unexpended balances shall lapse into the State Treasury or to the credit of trust, dedicated or non-State funds as applicable, except those balances held by encumbrances on file as of June 30, 2020 with the Director of the Division of Budget and Accounting or held by pre-encumbrances on file as of June 30, 2020 as determined by the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide the Legislative Budget and Finance Officer with a listing of all pre-encumbrances outstanding as of July 31, 2020 together with an explanation of their status. Nothing contained in this section or in this act shall be construed to prohibit the payment due upon any encumbrance or pre-encumbrance made under any appropriation contained in any appropriation act of the previous year or years. Furthermore, balances held by pre-encumbrances as of June 30, 2019 are available for payments applicable to fiscal year 2019 as determined by the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide the Legislative Budget and Finance Officer with a listing of all pre-encumbrances outstanding as of July 31, 2019 together with an explanation of their status. On or before December 1, 2019, the State Treasurer, in accordance with the provisions of section 37 of article 3 of P.L.1944, c.112 (C.52:27B-46), shall transmit to the Legislature the Annual Financial Report of the State of New Jersey for the fiscal year ending June 30, 2019, depicting the financial condition of the State and the results of operation for the fiscal year ending June 30, 2019.

 

 

01 LEGISLATURE

70 Government Direction, Management, and Control

71 Legislative Activities

0001 Senate

 

DIRECT STATE SERVICES

01-0001

Senate ........................................................................................

$16,700,000

 

     Total Direct State Services Appropriation, Senate ..............

$16,700,000

Direct State Services:

 

 

Personal Services:

 

 

   Senators (40) ...........................................

($1,990,000)

 

 

   Salaries and Wages .................................

(9,590,000)

 

 

   Members’ Staff Services .........................

(4,400,000)

 

 

Materials and Supplies ...............................

(135,000)

 

 

Services Other Than Personal ....................

(486,000)

 

 

Maintenance and Fixed Charges ................

(72,000)

 

 

Additions, Improvements and Equipment .

(27,000)

0

The unexpended balance at the end of the preceding fiscal year in this account is appropriated.

 

 

0002 General Assembly

 

DIRECT STATE SERVICES

02-0002

General Assembly .....................................................................

$23,217,000

 

     Total Direct State Services Appropriation, General Assembly...........................................................................


$23,217,000

Direct State Services:

 

 

Personal Services:

 

 

 

   Assemblypersons (80) .............................

($3,937,000)

 

 

   Salaries and Wages .................................

(9,702,000)

 

 

   Members’ and Staff Services ..................

(8,800,000)

 

 

Materials and Supplies ...............................

(108,000)

 

 

Services Other Than Personal ....................

(576,000)

 

 

Maintenance and Fixed Charges ................

(90,000)

 

 

Additions, Improvements and Equipment .

(4,000)

0

The unexpended balance at the end of the preceding fiscal year in this account is appropriated.

 

0003 Office of Legislative Services

 

DIRECT STATE SERVICES

03-0003

Legislative Support Services ....................................................

$33,996,000

 

     Total Direct State Services Appropriation, Office of

       Legislative Services ...........................................................


$33,996,000

Direct State Services:

 

 

Personal Services:

 

 

 

  Salaries and Wages ..................................

($26,389,000)

 

 

Materials and Supplies ...............................

(1,065,000)

 

 

Services Other Than Personal ....................

(2,527,000)

 

 

Maintenance and Fixed Charges ................

(3,181,000)

 

 

Special Purpose:

 

 

03

  State House Express Civics Education Program .................................................


(30,000)

 

03

  Affirmative Action and Equal

      Employment Opportunity ....................


(29,000)

 

03


  Senator Wynona Lipman Chair in

      Women’s Political Leadership,

      Eagleton Institute .................................



(100,000)

 

03

  Henry J. Raimondo Legislative Fellows Program .................................................

(69,000)

 

03

 Broadcast Technology Improvements ......

(350,000)

 

 

Additions, Improvements and Equipment .

(256,000)

0

Such amounts as are required, as determined by the Technology Executive Group of the Legislative Information Systems Committee of the Legislative Services Commission, for the continuation and expansion of existing and emerging computer and information technologies for the Legislature including but not limited to interactive video conferencing, telecommunication capabilities, electronic copying and facsimile transmissions, training and such other technologies in order to sustain a coordinated and comprehensive legislative technology infrastructure that the Legislature deems necessary are appropriated. No amounts so determined shall be obligated, expended or otherwise made available without the written prior authorization of the Senate President and the Speaker of the General Assembly.

Such amounts as are required for Master Lease payments are appropriated, subject to the approval of the Director of the Division of Budget and Accounting and the Legislative Budget and Finance Officer.

Such amounts as may be required for the cost of information system audits performed by the State Auditor are funded from the departmental data processing accounts of the department in which the audits are performed.

The unexpended balance at the end of the preceding fiscal year in this account is appropriated.

 

77 Legislative Commissions and Committees

 

DIRECT STATE SERVICES

09-0010

Intergovernmental Relations Commission ................................

$600,000

09-0014

Joint Committee on Public Schools ..........................................

335,000

09-0018

State Commission of Investigation ...........................................

4,679,000

09-0053

New Jersey Law Revision Commission ...................................

321,000

09-0058

State Capitol Joint Management Commission ..........................

10,338,000

 

     Total Direct State Services Appropriation, Legislative

       Commissions and Committees ...........................................

 

$16,273,000

Direct State Services:

 

 

Intergovernmental Relations Commission:

 

 

09

   The Council of State Governments .........

($345,000)

 

09

   National Conference of State

     Legislatures ...........................................

 

(184,000)

 

09

   Eastern Trade Council - The Council

     of State Governments ...........................

 

(31,000)

 

09

   National Foundation for

      Women Legislators ..............................

(40,000)

 

 

Joint Committee on Public Schools:

 

 

09

   Expenses of Commission ........................

(335,000)

 

 

State Commission of Investigation:

 

 

09

   Expenses of Commission ........................

(4,679,000)

 

 

New Jersey Law Revision Commission:

 

 

09

   Expenses of Commission ........................

(321,000)

 

 

State Capitol Joint Management Commission:

 

 

0

09

   Expenses of Commission ........................

(10,338,000)

 

The unexpended balances at the end of the preceding fiscal year in these accounts are appropriated.

Such amounts as are required for the establishment and operation of the Apportionment Commission and the legislative New Jersey Redistricting Commission are appropriated, subject to the approval of the Director of the Division of Budget and Accounting and the Legislative Budget and Finance Officer.

Receipts from the rental of the Cafeteria and the Welcome Center and any other facility under the jurisdiction of the State Capitol Joint Management Commission are appropriated to defray custodial, security, maintenance and other related costs of these facilities..

 

   Legislature, Total State Appropriation ....................................................

$90,186,000

 

Summary of Legislature Appropriations

(For Display Purposes Only)

Appropriations by Category:

   Direct State Services ...............................................

$90,186,000

 

Appropriations by Fund:

 

0

   General Fund ........................................................

$90,186,000

0

 

 

06 OFFICE OF THE CHIEF EXECUTIVE

70 Government Direction, Management, and Control

76 Management and Administration

 

DIRECT STATE SERVICES

01-0300

 Executive Management ............................................................

$6,736,000

 

     Total Direct State Services Appropriation, Management

       and Administration ............................................................

 

$6,736,000

Direct State Services:

 

 

Personal Services:

 

 

  Salaries and Wages ..................................

($5,724,000)

 

 

Special Purpose:

 

 

01

   National Governors’ Association............

(185,000)

 

01

   Education Commission of the States ......

(125,000)

 

01

   National Conference of Commissioners

      On Uniform State Laws .......................

(65,000)

 

01

   Brian Stack Intern Program .....................

(10,000)

 

01

   Allowance to the Governor of Funds

      Not Otherwise Appropriated, For

      Official Reception on Behalf of the

      State, Operation of an Official

      Residence and Other Expenses.............

(95,000)

 

 

   Materials and Supplies ...........................

(133,000)

 

 

   Services Other Than Personal ................

(356,000)

 

 

   Maintenance and Fixed Charges.............

(43,000)

0

The unexpended balance at the end of the preceding fiscal year in this account is appropriated.

 

  Office of the Chief Executive, Total State Appropriation ......................

$6,736,000

 

Summary of Office of the Chief Executive Appropriations

(For Display Purposes Only)

Appropriations by Category:

  Direct State Services ................................................

$6,736,000

 

Appropriations by Fund:

 

0

  General Fund ...........................................................

$6,736,000

0

 

 

                           

 

 

10 DEPARTMENT OF AGRICULTURE

40 Community Development and Environmental Management

49 Agricultural Resources, Planning, and Regulation

 

DIRECT STATE SERVICES

01-3310

Animal Disease Control ............................................................

$1,274,000

02-3320

Plant Pest and Disease Control .................................................

1,553,000

03-3330

Agricultural and Natural Resources ..........................................

533,000

05-3350

Food and Nutrition Services .....................................................

593,000

06-3360

Marketing and Development Services ......................................

1,287,000

08-3380

Farmland Preservation ..............................................................

85,000

99-3370

Administration and Support Services .......................................

1,217,000

 

     Total Direct State Services Appropriation, Agricultural

       Resources, Planning, and Regulation ................................

$6,542,000

Direct State Services:

 

 

Personal Services:

 

 

   Salaries and Wages ......................................

($4,808,000)

 

 

Materials and Supplies ...................................

(88,000)

 

 

Services Other Than Personal .........................

(156,000)

 

 

Maintenance and Fixed Charges .....................

(162,000)

 

 

Special Purpose:

 

 

05

   Nourishing Young Minds Fund

      (P.L.2017, c.132) ......................................

(250,000)

 

05

   The Emergency Food Assistance

     Program ......................................................

(343,000)

 

06

   New Jersey Hemp Farming Fund ................

(500,000)

 

06

   Promotion/Market Development .................

(50,000)

 

06

   Jersey Fresh Program ..................................

(100,000)

0

08

   Agricultural Right to Farm Program ............

(85,000)

 

Receipts from laboratory test fees are appropriated to support the Animal Health Diagnostic Laboratory program. The unexpended balance at the end of the preceding fiscal year in the Animal Health Diagnostic Laboratory receipt account is appropriated for the same purpose.

Receipts from the seed laboratory testing and certification programs are appropriated for the cost of these programs. The unexpended balance at the end of the preceding fiscal year in the seed laboratory testing and certification receipt account is appropriated for the same purpose.

Receipts from Nursery Inspection fees are appropriated for the cost of that program. The unexpended balance at the end of the preceding fiscal year in the Nursery Inspection program is appropriated for the same purpose.

Receipts from the sale or studies of beneficial insects are appropriated to support the Beneficial Insect Laboratory. The unexpended balance at the end of the preceding fiscal year in the Sale of Insects account is appropriated for the same purpose.

Receipts from Stormwater Discharge Permit program fees are appropriated for the cost of that program. The unexpended balance at the end of the preceding fiscal year in the Stormwater Discharge Permit program account is appropriated for the same purpose.

Receipts from the distribution of commodities, sale of containers, and salvage of commodities, in accordance with applicable federal regulations, are appropriated for Commodity Distribution expenses.

Receipts in excess of the amount anticipated from feed, fertilizer, and liming material registrations and inspections are appropriated for the cost of that program.

Receipts from dairy licenses and inspections are appropriated for the cost of that program.

Receipts from agriculture chemistry fees not to exceed $75,000 are appropriated to support the organic certification program.

Receipts from organic certification program fees are appropriated for the cost of that program.

Receipts from inspection fees from fruit, vegetable, fish, red meat, and poultry inspections are appropriated for the cost of conducting fruit, vegetable, fish, red meat, and poultry inspections.

An amount equal to receipts generated at the rate of $0.47 per gallon of wine, vermouth, and sparkling wine sold by plenary winery and farm winery licensees licensed pursuant to R.S.33:1-10, and certified by the Director of the Division of Taxation, are appropriated to the Department of Agriculture from the alcoholic beverage excise tax for expenses of the Wine Promotion Program.

Receipts from the surcharge on vehicle rentals pursuant to section 54 of P.L.2002, c.34 (C.App.A:9-78), not to exceed $278,000, are appropriated to support the Agro-Terrorism program within the Department of Agriculture.

Notwithstanding the provisions of any law or regulation to the contrary, an amount not to exceed $200,000 shall be transferred from the appropriate funds established in the “Open Space Preservation Bond Act of 1989,” P.L.1989, c.183, to the State Transfer of Development Rights Bank account and is appropriated to the State Agriculture Development Committee for Transfer of Development Rights administrative costs.

 

GRANTS-IN-AID

05-3350

Food and Nutrition Services .....................................................

$14,918,000

 

     Total Grants-in-Aid Appropriation, Agricultural

       Resources, Planning, and Regulation ................................

$14,918,000

Grants-in-Aid:

 

05

    Community Food Bank of New Jersey

($7,000,000)

 

05

   Hunger Initiative/Food Assistance

     Program .................................................

(6,818,000)

 

05

   Hunters Helping the Hungry ...................

(100,000)

0

05

   South Jersey Food Bank ..........................

(1,000,000)

 

Notwithstanding the provisions of any law or regulation to the contrary, an amount not to exceed $250,000 may be transferred from the Department of Environmental Protection's Water Resources Monitoring and Planning - Constitutional Dedication special purpose account and is appropriated for the Animal Waste Management portion of the Conservation Assistance Program in the Division of Agricultural and Natural Resources in the Department of Agriculture, subject to the approval of the Director of the Division of Budget and Accounting.

The unexpended balance at the end of the preceding fiscal year in the Conservation Assistance Program is appropriated for the same purpose.

Notwithstanding the provisions of any law or regulation to the contrary, $540,000 shall be transferred from the Department of Environmental Protection’s Water Resources Monitoring and Planning - Constitutional Dedication special purpose account and is appropriated to support nonpoint source pollution control programs in the Department of Agriculture on or before September 1 of the current fiscal year. Further additional amounts may be transferred pursuant to a Memorandum of Understanding between the Department of Environmental Protection and the Department of Agriculture from the Department of Environmental Protection’s Water Resources Monitoring and Planning - Constitutional Dedication special purpose account to support nonpoint source pollution control programs in the Department of Agriculture, subject to the approval of the Director of the Division of Budget and Accounting. The unexpended balance of this program at the end of the preceding fiscal year is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.

The expenditure of funds for the Conservation Cost Share program hereinabove appropriated shall be based upon an expenditure plan, subject to the approval of the Director of the Division of Budget and Accounting.

 

 

 

 

 

STATE AID

05-3350

Food and Nutrition Services .....................................................

$5,613,000

 

     (From Property Tax Relief Fund ..............

$5,613,000

)

 

08-3380

Farmland Preservation ..............................................................

3,000

 

     (From Property Tax Relief Fund ..............

3,000

)

 

 

     Total State Aid Appropriation, Agricultural Resources,

       Planning, and Regulation ...................................................

$5,616,000

 

     (From Property Tax Relief Fund ..............

$5,616,000

)

0

State Aid:

 

05

   School Lunch Aid - State Aid Grants

     (PTRF) ......................................................

($5,613,000)

 

08

   Payments in Lieu of Taxes (PTRF) ............

(3,000)

0

The unexpended balance at the end of the preceding fiscal year in the School Lunch Aid - State Aid Grants account is appropriated for the same purpose.

Notwithstanding the provisions of any law or regulation to the contrary, the amount necessary to reimburse State and local government entities for participating in the School Lunch Program shall be paid from the School Lunch Aid - State Aid Grants account, subject to the approval of the Director of the Division of Budget and Accounting.

 

  Department of Agriculture, Total State Appropriation ...........................

$27,076,000

 

Summary of Department of Agriculture Appropriations

(For Display Purposes Only)

Appropriations by Category:

  Direct State Services ................................................

$6,542,000

 

  Grants-in-Aid ...........................................................

14,918,000

 

  State Aid ...................................................................

5,616,000

 

Appropriations by Fund:

 

0

  General Fund .........................................................

$21,460,000

0

  Property Tax Relief Fund ......................................

$5,616,000

 

 

 

14 DEPARTMENT OF BANKING AND INSURANCE

50 Economic Planning, Development, and Security

52 Economic Regulation

 

DIRECT STATE SERVICES

01-3110

Consumer Protection Services and Solvency Regulation .........

$21,484,000

02-3120

 Actuarial Services ....................................................................

5,200,000

03-3130

 Regulation of the Real Estate Industry ....................................

3,680,000

04-3110

 Public Affairs, Legislative and Regulatory Services ...............

2,322,000

06-3110

 Bureau of Fraud Deterrence......................................................

22,996,000

07-3170

 Supervision and Examination of Financial Institutions ...........

4,159,000

99-3150

 Administration and Support Services ......................................

4,172,000

 

     Total Direct State Services Appropriation, Economic

       Regulation ..........................................................................

 

$64,013,000

Direct State Services:

 

 

Personal Services:

 

 

  Salaries and Wages .................................

($42,720,000)

 

 

Materials and Supplies .............................

(384,000)

 

 

Services Other Than Personal ...................

(7,209,000)

 

 

Maintenance and Fixed Charges ...............

(487,000)

 

 

Special Purpose:

 

 

01

  Rate Counsel - Insurance ........................

(149,000)

 

02

  Actuarial Services ...................................

(168,000)

 

06

  Insurance Fraud Prosecution Services ....

(12,896,000)

0

The unexpended balance at the end of the preceding fiscal year in the Public Adjusters’ Licensing account, together with receipts from the “Public Adjusters’ Licensing Act,” P.L.1993, c.66 (C.17:22B-1 et seq.), are appropriated for the administration of the act, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts from the investigation of out-of-State land sales are appropriated for the conduct of those investigations.

There are appropriated from the Real Estate Guaranty Fund such sums as may be necessary to pay claims.

There are appropriated from the assessments imposed by the New Jersey Individual Health Coverage Program Board, created pursuant to P.L.1992, c.161 (C.17B:27A-2 et seq.), and by the New Jersey Small Employer Health Benefits Program Board, created pursuant to P.L.1992, c.162 (C.17B:27A-17 et seq.), those amounts as may be necessary to carry out the provisions of those acts, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts in excess of anticipated revenues from licensing fees, bank assessments, fines and penalties, and the unexpended balances at the end of the preceding fiscal year, not to exceed $400,000, are appropriated to the Division of Banking, subject to the approval of the Director of the Division of Budget and Accounting.

Proceeds from the sale of credits by the Pinelands Development Credit Bank pursuant to P.L.1985, c.310 (C.13:18A-30 et seq.) are appropriated to the Pinelands Development Credit Bank to administer the “Pinelands Development Credit Bank Act.” The unexpended balance at the end of the preceding fiscal year in the Pinelands Development Credit Bank is appropriated to administer the operations of the bank.

In addition to the amounts hereinabove appropriated, such other amounts, as the Director of the Division of Budget and Accounting shall determine, are appropriated from the assessments of the insurance industry pursuant to P.L.1995, c.156 (C.17:1C-19 et seq.) and from the assessments of the banking and consumer finance industries pursuant to P.L.2005, c.199 (C.17:1C-33 et seq.) for the purpose of implementing the requirements of those statutes.

The amount hereinabove appropriated for the Division of Insurance accounts is payable from receipts from the Special Purpose Assessment of insurance companies pursuant to section 2 of P.L.1995, c.156 (C.17:1C-20). If the Special Purpose Assessment cap calculation is less than the amount hereinabove appropriated for this purpose for the Division of Insurance, the appropriation shall be reduced to the level of funding supported by the Special Purpose Assessment cap calculation.

The amount hereinabove appropriated for Consumer Protection Services and Solvency Regulation is conditioned on the following: the Commissioner of Banking and Insurance shall commission an actuarial and/or microsimulation analysis of options for the State to provide more affordable health coverage in the individual market for both consumers who are currently eligible for federal financial assistance and those who are not, while reducing disruptions in coverage affordability for consumers who become ineligible for Medicaid due to an increase in the minimum wage or who will lose federal subsidies in the Marketplace or exceed the income limits for federal subsidies in the Marketplace for other reasons. The study shall include at least the following options: 1) implementing State subsidies for individuals up to 200 or 300 percent of federal poverty level to reduce or eliminate consumer payments for premiums and cost sharing; 2) lifting the cap on premium assistance in the Marketplace to aid those individuals with incomes of between 400 and 500 percent of the federal poverty level; 3) implementing the Affordable Care Act’s Basic Health Program option; and 4) consumers’ purchase of Medicaid, Medicaid-like or NJ FamilyCare plans. For these and any other options under examination, the study shall estimate effects on State costs, consumer costs, coverage levels, State economic activity, and federal revenue streams that may be available to implement these options, if any. The Commissioner shall seek comment from the public, including advocates and stakeholders, on the design of the study and the report and send the final report to the State Legislature within one year of the enactment of this act. Such amounts are appropriated as the Director of the Division of Budget and Accounting shall determine.

 

  Department of Banking and Insurance, Total State Appropriation ........

$64,013,000

 

 

Summary of Department of Banking and Insurance Appropriations

(For Display Purposes Only)

Appropriations by Category:

  Direct State Services ..............................................

$64,013,000

 

Appropriations by Fund:

 

0

  General Fund .........................................................

$64,013,000

0

 

 

16 DEPARTMENT OF CHILDREN AND FAMILIES

50 Economic Planning, Development, and Security

55 Social Services Programs

 

DIRECT STATE SERVICES

01-1610

Child Protection and Permanency .............................................

$217,558,000

02-1620

Children’s System of Care ........................................................

1,919,000

03-1630

Family and Community Partnerships ........................................

1,889,000

04-1600

Education Services ....................................................................

14,943,000

05-1600

Child Welfare Training Academy Services and Operations .....

6,181,000

06-1600

Safety and Security Services .....................................................

3,775,000

99-1600

Administration and Support Services .......................................

46,674,000

 

   Total Direct State Services Appropriations, Social Services

      Programs ...............................................................................

$292,939,000

Direct State Services:

 

 

Personal Services:

 

 

  Salaries and Wages .................................

($232,888,000)

 

 

Materials and Supplies .............................

(1,585,000)

 

 

Services Other Than Personal ...................

(6,910,000)

 

 

Maintenance and Fixed Charges ...............

(19,712,000)

 

 

Special Purpose:

 

 

01

   Child Collaborative Mental Health

      Care Pilot Program ...............................

(5,000,000)

 

05

   NJ Partnership for Public

     Child Welfare ........................................

(3,500,000)

 

06

   Safety and Security Services ...................

(3,775,000)

 

99

   Information Technology .........................

(1,524,000)

 

99

   Safety and Permanency in the Courts ....

(15,045,000)

 

 

Additions, Improvements and Equipment .

(3,000,000)

0

Of the amounts hereinabove appropriated for Salaries and Wages for the Child Welfare Training Academy Services and Operations, such amounts as may be necessary shall be used to train the Department of Children and Families’ staff who serve children and families in the field, who have not already received training in cultural competency. The Department of Children and Families shall also offer training opportunities in cultural competency to staff of community-based organizations serving children and families under contract to the Department of Children and Families.

Of the amount hereinabove appropriated for Safety and Permanency in the Courts, an amount not to exceed $15,045,000 shall be reimbursed to the Department of Law and Public Safety and is appropriated for legal services implementing the approved child welfare settlement with the federal court, subject to the approval of the Director of the Division of Budget and Accounting.

 

GRANTS-IN-AID

01-1610

Child Protection and Permanency ...........................................

$436,331,000

02-1620

Children’s System of Care ......................................................

365,644,000

03-1630

Family and Community Partnerships ......................................

61,026,000

 

Total Grants-in-Aid Appropriation, Social Services

         Programs .........................................................................

$863,001,000

Grants-in-Aid:

 

01

Substance Use Disorder Services ..............

($10,024,000)

 

01

Court Appointed Special Advocates ..........

(2,500,000)

 

01

Child Advocacy Center -

   Multidisciplinary Team Fund .................

(5,000,000)

 

01

Independent Living and Shelter Care ........

(15,596,000)

 

01

Out-of-Home Placements ...........................

(12,026,000)

 

01

Family Support Services ............................

(86,991,000)

 

01

Child Abuse Prevention .............................

(12,324,000)

 

01

Foster Care .................................................

(64,305,000)

 

01

Subsidized Adoption ..................................

(153,492,000)

 

01

Foster Care and Permanency Initiative ......

(7,558,000)

 

01

New Jersey Homeless Youth Act ..............

(1,556,000)

 

01

Wynona M. Lipman Child Advocacy

   Center, Essex County ..............................

(537,000)

 

01

Purchase of Social Services .......................

(48,664,000)

 

01

Child Health Units .....................................

(15,758,000)

 

02

Care Management Organizations ...............

(66,623,000)

 

02

Out-of-Home Treatment Services ..............

(139,821,000)

 

02

Family Support Services ............................

(26,969,000)

 

02

Mobile Response ........................................

(29,537,000)

 

02

Nurse Family Partnership ..........................

(500,000)

 

02

Intensive In-Home Behavioral Assistance .

(70,108,000)

 

02

Youth Incentive Program ...........................

(1,778,000)

 

02

Outpatient ...................................................

(11,039,000)

 

02

Contracted Systems Administrator ............

(9,519,000)

 

02

State Children’s Health Insurance Program

   - Care Management Organizations ........

(2,000,000)

 

02

State Children’s Health Insurance Program

   - Out-of-Home Treatment Services .........

(4,000,000)

 

02

State Children’s Health Insurance Program

   - Mobile Response .................................

(1,000,000)

 

02

State Children’s Health Insurance Program

   - In-Home Behavioral Assistance ...........

(2,600,000)

 

03

Mental Health Association of Essex and

   Morris, Inc. - Riskin Children’s Center ..

(150,000)

 

03

Early Childhood Services ..........................

(4,720,000)

 

03

School Linked Services Program ...............

(15,291,000)

 

03

Family Support Services ............................

(17,079,000)

 

03

Women’s Services .....................................

(19,736,000)

 

03

Project S.A.R.A.H ....................................

(150,000)

 

03

Sexual Violence Prevention and

  Intervention Services ...............................

(3,300,000)

0

03

Latino Action Network Hispanic

   Women’s Resource Center .....................

(750,000)

 

Notwithstanding the provisions of any law or regulation to the contrary, the amounts hereinabove appropriated for the Out-of-Home Placements, Independent Living and Shelter Care, Foster Care, Subsidized Adoption, and Family Support Services accounts are available for the payment of obligations applicable to prior fiscal years.

Of the amounts hereinabove appropriated for Child Advocacy Center - Multidisciplinary Team Fund, $500,000 shall be allocated to the New Jersey Children’s Alliance to assist in the implementation of P.L.2017, c.90 (C.9:6-8.107 et seq.) to provide support, guidance, and training to centers applying to the Department of Children and Families for grants in order to become certified as Child Advocacy Centers.

The amounts hereinabove appropriated for Foster Care, Subsidized Adoption, and Independent Living and Shelter Care are subject to the following condition: any change by the Department of Children and Families in the rates paid for these programs shall be approved by the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any law or regulation to the contrary, the amounts hereinabove appropriated in the Out-of-Home Placements account is subject to the following condition: amounts that become available as a result of the return of persons from in-State and out-of-State residential placements to community programs within the State may be transferred from the Residential Placements account to the appropriate Child Protection and Permanency account, subject to the approval of the Director of the Division of Budget and Accounting.

Of the amounts hereinabove appropriated for Foster Care and Subsidized Adoption, such amounts as determined by the Department of Children and Families may be transferred between such accounts to address the movement of children from foster care to a permanent adoption setting, subject to the approval of the Director of the Division of Budget and Accounting.

Of the amounts hereinabove appropriated for Out-of-Home Placements and Independent Living and Shelter Care, such amounts as determined by the Department of Children and Families may be transferred between such accounts to properly align expenditures based upon changes in client placements, subject to the approval of the Director of the Division of Budget and Accounting.

Of the amount hereinabove appropriated for the Purchase of Social Services account, $1,000,000 is appropriated for the programs administered under the “New Jersey Homeless Youth Act,” P.L.1999, c.224 (C.9:12A-2 et seq.), and the Division of Child Protection and Permanency shall prioritize the expenditure of this allocation to address transitional living services in the division’s region that is experiencing the most severe over-capacity.

Of the amounts hereinabove appropriated for the Purchase of Social Services, an amount as specified in the Memorandum of Agreement between the Department of Children and Families and the Division of Family Development in the Department of Human Services shall be transferred to the Division of Family Development in the Department of Human Services to fund the Post Adoption Child Care Program, subject to the approval of the Director of the Division of Budget and Accounting.

Funds recovered under P.L.1951, c.138 (C.30:4C-1 et seq.) during the current fiscal year are appropriated for resource families and other out-of-home placements.

Receipts from counties for persons under the care and supervision of the Division of Child Protection and Permanency are appropriated for the purpose of providing State Aid to the counties, subject to the approval of the Director of the Division of Budget and Accounting.

In order to permit flexibility in the handling of appropriations and ensure the timely payment of claims to providers of medical services, amounts may be transferred among accounts in the Children’s System of Care program classification. Amounts may also be transferred to and from various items of appropriation within the General Medical Services program classification of the Division of Medical Assistance and Health Services in the Department of Human Services and the Children’s System of Care program classification in the Department of Children and Families. All such transfers are subject to the approval of the Director of the Division of Budget and Accounting. Notice of the Director of the Division of Budget and Accounting’s approval shall be provided to the Legislative Budget and Finance Officer on the effective date of the approved transfer.

Notwithstanding the provisions of any law or regulation to the contrary, no funds hereinabove appropriated for Out-of-Home Treatment Services, Care Management Organizations, Youth Incentive Program, Intensive In-Home Behavioral Assistance, Family Support Services, except those services provided pursuant to the “Family Support Act,” P.L.1993,c.98 (C.30:6D-33 et seq.), and Mobile Response shall be expended for any individual served by Children’s System of Care, with the exception of court-ordered placements or to ensure services necessary to prevent risk of harm to the individual or others, unless that individual makes a full and complete application for NJ FamilyCare. Individuals receiving services from appropriations covered by the exceptions above shall apply for NJ FamilyCare in a timely manner, as shall be defined by the Commissioner of Children and Families, after receiving services.

Of the amounts hereinabove appropriated for Early Childhood Services, an amount as specified in the Memorandum of Agreement between the Department of Children and Families and the Division of Family Development in the Department of Human Services shall be transferred to the Division of Family Development in the Department of Human Services to fund the Strengthening Families Initiative Training Program, subject to the approval of the Director of the Division of Budget and Accounting.

Of the amounts hereinabove appropriated for the School Linked Services Program, there shall be available $400,000 for the After School Reading Initiative, $200,000 for the After School Start-Up Fund, $400,000 for School Health Clinics, and $530,000 for Positive Youth Development.

Notwithstanding the provisions of any law or regulation to the contrary, receipts from the increases in divorce filing fees enacted by section 41 of P.L.2003, c.117 (N.J.S.22A:2-12), are appropriated for transfer to the General Fund as general State revenue, subject to the approval of the Director of the Division of Budget and Accounting.

Of the amount hereinabove appropriated for Women’s Services, $1,150,000 is payable out of the Marriage and Civil Union License Fee Fund. If receipts to that fund are less than anticipated, the appropriation shall be reduced by the amount of the shortfall.

Of the amount hereinabove appropriated for Women's Services, the amounts allocated to the lead domestic violence agencies in the State and to the New Jersey Coalition for Battered Women shall be no less than the amounts allocated for FY 2015 to those agencies and the amount allocated to the 21 county-based sexual violence service organizations and the New Jersey Coalition Against Sexual Assault shall be no less than the amounts allocated for FY 2019, plus an additional $2,000,000 to those agencies.

Receipts in the Marriage and Civil Union License Fee Fund in excess of the amount anticipated are appropriated for domestic violence prevention services.

Notwithstanding the provisions of any law or regulation to the contrary, in addition to the amount hereinabove appropriated for Women’s Services, an amount not to exceed $2,550,000 is appropriated to the Displaced Homemaker program from the Workforce Development Partnership Fund established pursuant to section 9 of P.L.1992, c.43 (C.34:15D-9), subject to the approval of the Director of the Division of Budget and Accounting.

The amount hereinabove appropriated for Care Management Organizations is conditioned upon the following: the per-youth monthly rate shall be increased by $100 above the rate in effect on June 30, 2017.

From the amounts hereinabove appropriated to the Department of Children and Families, the Commissioner of Children and Families in consultation with the Commissioner of Education and the Commissioner of Human Services shall establish a school-based children behavioral health pilot program in one or more school districts that provides integrated behavioral health services to Medicaid eligible students. One public school serving students in grades K-8 shall be selected in each district for the pilot. The program shall provide intensive in-community rehabilitation services, as defined by New Jersey’s existing Medicaid program, in selected schools, and shall allow children receiving services to be eligible to receive services for 12 months, subject to periodic review by the Department of Children and Families.

 

  Department of Children and Families, Total State Appropriation .........

$1,155,940,000

 

 

Summary of Department of Children and Families Appropriations

(For Display Purposes Only)

Appropriations by Category:

  Direct State Services ..............................................

$292,939,000

 

  Grants-in-Aid .........................................................

863,001,000

 

Appropriations by Fund:

 

0

  General Fund .........................................................

$1,155,940,000

0

 

 

 

 

22 DEPARTMENT OF COMMUNITY AFFAIRS

40 Community Development and Environmental Management

41 Community Development Management

 

DIRECT STATE SERVICES

01-8010

Housing Code Enforcement ......................................................

$9,061,000

02-8020

Housing Services ......................................................................

6,740,000

06-8015

Uniform Construction Code ......................................................

14,199,000

13-8027

Codes and Standards .................................................................

477,000

18-8017

Uniform Fire Code ....................................................................

8,064,000

 

     Total Direct State Services Appropriation, Community

        Development Management ..............................................

 

$38,541,000

Direct State Services:

 

 

Personal Services:

 

 

   Salaries and Wages .................................

($30,732,000)

 

 

Materials and Supplies .............................

(86,000)

 

 

Services Other Than Personal ...................

(563,000)

 

 

Maintenance and Fixed Charges ...............

(102,000)

 

 

Special Purpose:

 

 

02

   Office of Homelessness Prevention .......

(3,000,000)

 

02

   Affordable Housing ................................

(1,805,000)

 

02

   Local Planning Services ..........................

(1,378,000)

 

02

   Main Street New Jersey ..........................

(500,000)

 

18

   Local Fire Fighters’ Training ..................

(375,000)

0

The amount hereinabove appropriated for the Housing Code Enforcement program classification is payable out of the fees and penalties derived from bureau activities. The unexpended balance at the end of the preceding fiscal year, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.

Notwithstanding the provisions of any law or regulation to the contrary, receipts from the additional fee established by section 10 of P.L.2003, c.311 (C.52:27D-437.10) are appropriated to the Housing Code Enforcement program classification for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting.

The amount hereinabove appropriated for the Uniform Construction Code program classification is payable out of the fees and penalties derived from code enforcement activities. The unexpended balance at the end of the preceding fiscal year, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.

The unexpended balance at the end of the preceding fiscal year in “The Planned Real Estate Development Full Disclosure Act,” P.L.1977, c.419 (C.45:22A-21 et seq.) fees account, together with any receipts in excess of the amount anticipated, is appropriated for code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting.

The amounts received by the Uniform Construction Code Revolving Fund attributable to that portion of the surcharge fee in excess of $0.0006, and to surcharges on other construction, shall be dedicated to the general support of the Uniform Construction Code program and, notwithstanding the provisions of section 2 of P.L.1979, c.121 (C.52:27D-124.1), shall be available for training and non-training purposes. Notwithstanding the provisions of any law or regulation to the contrary, unexpended balances at the end of the preceding fiscal year in the Uniform Construction Code Revolving Fund are appropriated for expenses of code enforcement activities.

Such amounts as may be required for the registration of builders and reviewing and paying claims under “The New Home Warranty and Builders’ Registration Act,” P.L.1977, c.467 (C.46:3B-1 et seq.), are appropriated from the New Home Warranty Security Fund in accordance with section 7 of P.L.1977, c.467 (C.46:3B-7), subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any law or regulation to the contrary, receipts appropriated from the Department of Community Affairs’ code enforcement activities in excess of the amount anticipated and in excess of the amounts required to support the code enforcement activity for which they were collected may be transferred as necessary to cover shortfalls in other Department of Community Affairs’ code enforcement accounts, subject to the approval of the Director of the Division of Budget and Accounting.

The amount hereinabove appropriated for the Uniform Fire Code program classification is payable out of the fees and penalties derived from code enforcement activities. The unexpended balance at the end of the preceding fiscal year, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.

Notwithstanding the provisions of any law or regulation to the contrary, the Division of Fire Safety may transfer within its own division among Direct State Services appropriations accounts and Grants-In-Aid appropriations accounts, such amounts as are necessary for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any law or regulation to the contrary, receipts from fees associated with the Fire Protection Contractor’s Certification program pursuant to P.L.2001, c.289 (C.52:27D-25n et seq.), are appropriated to the Department of Community Affairs Division of Fire Safety, in such amounts as are necessary to operate the program, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for Main Street New Jersey shall be used to provide technical assistance and other tools to promote historic preservation and recovery of economic viability in localities that contain traditional historic business districts, including but not limited to training, guidance, and seminars for volunteers and managers of local organizations, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any law or regulation to the contrary, the Division of Housing and Community Resources may transfer between the Affordable Housing State Aid appropriations account, the Local Planning Services Direct State Services appropriations account and the Affordable Housing Direct State Services appropriations account, such amounts as are necessary, subject to the approval of the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide written notice of such a transfer to the Joint Budget Oversight Committee within 10 working days of making such a transfer.

There is appropriated from the “Petroleum Overcharge Reimbursement Fund” the amount of $300,000 for the expenses of the Green Homes Office, subject to the approval of the Director of the Division of Budget and Accounting.

Any receipts from the Boarding Home Regulation and Assistance program, including fees, fines, and penalties, are appropriated for the Boarding Home Regulation and Assistance program.

Pursuant to section 15 of P.L.1983, c.530 (C.55:14K-15), the Commissioner of Community Affairs shall determine, at least annually, the eligibility of each boarding house resident for rental assistance payments; and notwithstanding the provisions of P.L.1983, c.530 (C.55:14K-1 et seq.) to the contrary, moneys held in the “Boarding House Rental Assistance Fund” that were originally appropriated from the General Fund may be used by the commissioner for the purpose of providing life safety improvement loans, and any moneys held in the “Boarding House Rental Assistance Fund” may be used for the purpose of providing rental assistance for repayment of such loans. Notwithstanding any provision of P.L.1983, c.530 (C.55:14K-1 et seq.), the commissioner shall have authority to disburse funds from the “Boarding House Rental Assistance Fund” established pursuant to section 14 of P.L.1983, c.530 (C.55:14K-14) for the purpose of repaying, through rental assistance or otherwise, loans made to the boarding house owners for the purpose of rehabilitating boarding houses.

 

GRANTS-IN-AID

01-8010

Housing Code Enforcement ......................................................

$919,000

02-8020

Housing Services ......................................................................

35,660,000

18-8017

Uniform Fire Code ....................................................................

8,571,000

 

     Total Grants-in-Aid Appropriation, Community

          Development Management .............................................

 

$45,150,000

Grants-in-Aid:

 

01

Cooperative Housing Inspection ...............

($919,000)

 

02

Shelter Assistance ......................................

(2,300,000)

 

02

Prevention of Homelessness ......................

(4,360,000)

 

02

Camden Coalition of Health Care Providers Housing First Pilot Program ......

(500,000)

 

02

State Rental Assistance Program ...............

(18,500,000)

 

02

Lead-Safe Home Renovation Pilot

   Program ...................................................

(10,000,000)

 

18

Uniform Fire Code – Local Enforcement

   Agency Rebates ......................................

(8,425,000)

 

18

Uniform Fire Code – Continuing

   Education ................................................

(146,000)

0

There is appropriated to the Revolving Housing Development and Demonstration Grant Fund an amount not to exceed 50% of the penalties derived from bureau activities in the Housing Code Enforcement program classification, subject to the approval of the Director of the Division of Budget and Accounting.

The amount hereinabove appropriated for the Housing Code Enforcement program classification is payable out of the fees and penalties derived from bureau activities. The unexpended balance at the end of the preceding fiscal year, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.

The amount hereinabove appropriated for the Uniform Fire Code program classification is payable out of the fees and penalties derived from code enforcement activities. The unexpended balance at the end of the preceding fiscal year, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.

Upon determination by the Commissioner of Community Affairs that all eligible shelter assistance projects have received funding, any available balance in the Shelter Assistance account may be transferred to the Affordable Housing account, subject to the approval of the Director of the Division of Budget and Accounting.

The unexpended balance at the end of the preceding fiscal year in the State Rental Assistance Program account is appropriated for the expenses of the State Rental Assistance Program.

Notwithstanding the provisions of any law or regulation to the contrary, of the amount hereinabove appropriated for the State Rental Assistance Program, an amount not to exceed $2,000,000 may be transferred to the Division of Mental Health and Addiction Services in the Department of Human Services for the purpose of assisting clients previously supported by the Housing Assistance component of the federal Hurricane Sandy Social Services Block Grant Supplemental funding, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any law or regulation to the contrary, such amounts as are necessary shall be available from the Prevention of Homelessness Grants-In-Aid appropriation for program administrative expenses, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts from repayment of loans from the Downtown Business Improvement Loan Fund, together with the unexpended balance at the end of the preceding fiscal year of such loan fund and any interest thereon, are appropriated for the purposes of P.L.1998, c.115 (C.40:56-71.1 et seq.).

Notwithstanding the provisions of any law or regulation to the contrary, Revolving Housing Development and Demonstration Grant funds are appropriated to support loans and grants to non-profit entities for the purpose of economic development and historic preservation.

Notwithstanding the provisions of any law or regulation to the contrary, there is appropriated to the General Fund as State revenue such amounts as may be received from the New Jersey Housing and Mortgage Finance Agency. The amount hereinabove appropriated for the State Rental Assistance Program to provide rental assistance shall be payable first from the amount received from the New Jersey Housing and Mortgage Finance Agency.

Of the amount hereinabove appropriated for the Lead-Safe Home Renovation Pilot Program, such amounts as are necessary may be transferred to the Revolving Housing Development and Demonstration Grant Fund for the purpose of remediating lead in dwellings Statewide, and such amounts as are determined by the State Treasurer to be necessary may be transferred to the Division of Family Health Services in the Department of Health for purposes in accordance with N.J.A.C.8:51-1.1 et seq., subject to the approval of the Director of the Division of Budget and Accounting.

In addition to the amount hereinabove appropriated for the State Rental Assistance Program (SRAP), an amount not less than $20,000,000 is appropriated from the “New Jersey Affordable Housing Trust Fund” to SRAP for the purposes of subsections a. and c. of section 1 of P.L.2004, c.140 (C.52:27D-287.1).

An amount not to exceed $400,000 is appropriated from the “New Jersey Affordable Housing Trust Fund” as determined by the Commissioner of Community Affairs as necessary to match, on a 50/50 basis, the federal share of the administrative costs of the USHUD Community Development Block Grant-Small Cities Program, subject to the approval of the Director of the Division of Budget and Accounting.

Such amounts as the Commissioner of Community Affairs determines are necessary are appropriated from the “New Jersey Affordable Housing Trust Fund,” to be pledged as a match for the USHUD HOME Investment Partnership Program to ensure adherence to the federal matching requirements for affordable housing production, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any law or regulation to the contrary, there is appropriated from the “New Jersey Affordable Housing Trust Fund” an amount to be determined by the Commissioner of Community Affairs to be used to provide technical assistance grants to non-profit housing organizations and authorities for creating and supporting affordable housing and community development opportunities, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any law or regulation to the contrary, the Commissioner of Community Affairs may determine that monies appropriated from the “New Jersey Affordable Housing Trust Fund” can be provided directly to the housing project being assisted; provided, however, that any such project has the support by resolution of the governing body of the municipality in which it is located; and subject to the approval of the Director of the Division of Budget and Accounting.

 

STATE AID

Notwithstanding the provisions of any law or regulation to the contrary, such amounts as may be required to fund relocation costs of boarding home residents are appropriated from the “Boarding House Rental Assistance Fund.”

The unexpended balance at the end of the preceding fiscal year in the Relocation Assistance account, not to exceed $250,000, is appropriated for the expenses of the Relocation Assistance program, subject to the approval of the Director of the Division of Budget and Accounting.

 

50 Economic Planning, Development, and Security

55 Social Services Programs

 

DIRECT STATE SERVICES

05-8050

Community Resources .......................................................

$100,000

 

     Total Direct State Services Appropriation, Social

         Services Programs ......................................................

 

$100,000

Direct State Services:

 

 

Personal Services:

 

 

 

   Salaries and Wages .............................

($76,000)

 

 

Services Other Than Personal ................

(24,000)

0

Additional funds as may be allocated by the federal government for New Jersey’s Low Income Home Energy Assistance Block Grant Program (LIHEAP) are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.

 

GRANTS-IN-AID

05-8050

Community Resources ...........................................................

$39,998,000

 

Total Grants-in-Aid Appropriation, Social

         Services Programs .........................................................

$39,998,000

Grants-in-Aid:

05

Recreation for the Handicapped ......................

($585,000)

 

05

Newark Alliance - N2020 Hire Goal Program .

  (750,000)

 

05

Newark Public Library - Newark City

   of Learning Collaborative .............................

 

  (200,000)

 

05

New Jersey Hall of Fame Foundation .............

(2,500,000)

 

05

Special Olympics ............................................

  (405,000)

 

05

New Jersey Re-entry Corporation - One-Stop Offender Re-entry Services..............................

     (6,000,000)

 

05

Volunteers of America -

   Re-entry Services .........................................

(5,000,000)

 

05

Boys and Girls Clubs of New Jersey -

    At Risk Youth ..............................................

  (300,000)

 

05

Garden to Nurture Human Understanding,

   Teaneck ....................................................

    (85,000)

 

05

Anti-violence Out-of-School Youth Summer

   Program-Newark, Trenton, Paterson ............

     (4,000,000)

 

05

Roselle Borough Special Needs Improvements

(1,000,000)

 

05

Turtle Back Zoo ...............................................

(3,000,000)

 

05

International Youth Organization ....................

(100,000)

 

05

Transition Professionals - Re-entry Services ...

(263,000)

 

05

Bergen Family Center - Teen Center ...............

(120,000)

 

05

Morris Canal Park, Jersey City ........................

(250,000)

 

05

East Brunswick Senior Center ........................

(750,000)

 

05

Franklin Township (Somerset)

   Stream Restoration .......................................

(1,100,000)

 

05

Jewish Federation of Greater MetroWest

   - Community-Based Anti-Hate Initiative ......

(40,000)

 

05

Bergenfield Borough Pedestrian

   Safety Improvements ....................................

(50,000)

 

05

NJSHARES - S.M.A.R.T. Program .................

(1,000,000)

 

05

Fair Lawn Borough Pedestrian

   Safety Improvements ....................................

(50,000)

 

05

NJ Community Development Corporation

   Youth Center Project, Paterson ....................

(2,000,000)

 

05

Little Ferry Borough - Traffic Study ..............

(50,000)

 

05

Ewing Township - Roadway Improvements ....

(1,000,000)

 

05

Sayreville Borough -

   Bailey Park Improvements ............................

(500,000)

 

05

Woodbridge Township - Special

   Needs Student Education Facility ................

(1,500,000)

 

05

Perth Amboy Green Infrastructure ..................

(250,000)

 

05

South Amboy Intermodal Transit Village ......

(1,000,000)

 

05

Big Brothers and Big Sisters State Association

(1,000,000)

 

05

Monmouth Ocean Foundation for

   Children School ...........................................

(25,000)

 

05

Monmouth County SPCA ................................

(25,000)

 

05

The Community YMCA -

   YMCA of Western Monmouth: Merger .......

(25,000)

 

05

Interfaith Neighbors, Asbury Park

   - Meals on Wheels ........................................

(25,000)

 

05

Belleville Township Recreation Program ........

(125,000)

 

05

Joseph’s House, Camden .................................

(100,000)

 

05

Irvington Township -

   Camp Irvington Repair and Redevelopment .

(4,000,000)

 

05

Newark Museum .............................................

(500,000)

 

05

City of Newark -

   Mayor’s Brick City Peace Collective ...........

(250,000)

 

      0

05

Bayshore Senior Center, Keansburg ................

    (75,000)

0 

Of the amount hereinabove appropriated for the Special Olympics program, an amount not to exceed $75,000 may be allocated for the administrative costs of the program, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of P.L.2003, c.311 (C.52:27D-437.1 et al.), or any law or regulation to the contrary, the amount hereinabove appropriated for the “Lead Hazard Control Assistance Fund” is payable from receipts of the portion of the sales tax directed to be credited to the “Lead Hazard Control Assistance Fund” pursuant to section 11 of P.L.2003, c.311 (C.52:27D-437.11), and there is further appropriated from such receipts an amount not to exceed $8,000,000, subject to the approval of the Director of the Division of Budget and Accounting.

The amount hereinabove appropriated for New Jersey Re-entry Corporation - One-Stop Offender Re-entry Services shall be utilized to continue to provide One-Stop Re-entry services in Newark, Jersey City, Paterson, and Toms River and in the counties of Bergen, Union, Middlesex, Somerset, and Monmouth, which shall include medication-assisted treatment for relapse prevention.

The amount hereinabove appropriated for Volunteers of America - Re-entry Services shall be utilized to provide expanded re-entry services in Trenton, and the counties of Atlantic, Burlington, Camden, Cape May, Gloucester, Cumberland, and Salem, which shall include medication-assisted treatment for relapse prevention.

Notwithstanding the provisions of section 4 of the “Lead Hazard Control Assistance Act,” P.L.2003, c.311 (C.52:27D-437.4), such amounts as are necessary are appropriated from the “Lead Hazard Control Assistance Fund” for administrative costs, subject to the approval of the Director of the Division of Budget and Accounting.

 

70 Government Direction, Management, and Control

75 State Subsidies and Financial Aid

DIRECT STATE SERVICES

04-8030

Local Government Services ...................................................

$4,712,000

 

     Total Direct State Services Appropriation, State

         Subsidies and Financial Aid ..........................................

$4,712,000

Direct State Services:

 

Personal Services:

 

 

   Local Finance Board Members ....................

($84,000)

 

 

   Salaries and Wages ......................................

(4,146,000)

 

 

Materials and Supplies ....................................

(40,000)

 

 

Services Other Than Personal .........................

(227,000)

 

 

Maintenance and Fixed Charges ....................

(15,000)

 

 

Special Purpose:

 

 

04

   Local Assistance Bureau ..............................

(200,000)

0

Receipts received by the Division of Local Government Services are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.

 

GRANTS-IN-AID

Notwithstanding the provisions of P.L.2017, c.258 (C.52:27D-516 et seq.) or any law or regulation to the contrary, the amount hereinabove appropriated for New Jersey Housing Assistance for Veterans is subject to the following conditions: funds shall be administered by the Director of the Division of Housing and Community Resources under the direction of the Commissioner of Community Affairs; such amounts as are determined to be necessary for program administrative expenses shall be available, subject to the approval of the Director of the Division of Budget and Accounting; and the unexpended balance at the end of the preceding fiscal year in the New Jersey Housing Assistance for Veterans account is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.

 

STATE AID

04-8030

Local Government Services ...............................................

$829,908,000

 

     (From General Fund........................

$2,192,000

)

 

 

     (From Property Tax Relief Fund ......

827,716,000

)

 

 

     Total State Aid Appropriation, State Subsidies and

         Financial Aid .............................................................

$829,908,000

 

     (From General Fund.........................

$2,192,000

)

 

 

     (From Property Tax Relief Fund ......

827,716,000

)

 

State Aid:

 

04

Consolidated Municipal Property Tax

   Relief Aid (PTRF) ..............................

($646,669,000)

 

04

County Prosecutors and Officials Salary Increase (P.L.2007, c.350) .....................

(2,192,000)

 

04

Consolidation Implementation (PTRF) ..

(1,000)

 

04

Transitional Aid to Localities (PTRF) ..

(114,563,000)

 

04

Hamilton Township (Mercer)

   Fire District Consolidation (PTRF) ....

(2,000,000)

 

04

Trenton Capital City Aid (PTRF) ..........

(10,000,000)

 

04

Shared Services and School District

   Consolidation Study and

   Implementation Grants (PTRF) ..........

(48,000,000)

0

04

Open Space Payments in Lieu of Taxes

   Taxes (PTRF) .....................................

(6,483,000)

0

The amount hereinabove appropriated for Consolidated Municipal Property Tax Relief Aid shall be distributed on the following schedule: on or before August 1, 45% of the total amount due; September 1, 30% of the total amount due; October 1, 15% of the total amount due; November 1, 5% of the total amount due; December 1 for municipalities operating under a calendar fiscal year, 5% of the total amount due; and June 1 for municipalities operating under the State fiscal year, 5% of the total amount due; provided, however, that notwithstanding the provisions of any law or regulation to the contrary, the Director of the Division of Local Government Services, in consultation with the Commissioner of Community Affairs and the State Treasurer, may direct the Director of the Division of Budget and Accounting to provide such payments on an accelerated schedule if necessary to ensure fiscal stability for a municipality.

Notwithstanding the provisions of any law or regulation to the contrary, from the amounts received from the appropriation to the Consolidated Municipal Property Tax Relief Aid program and received from amounts transferred from Consolidated Municipal Property Tax Relief Aid to the Energy Tax Receipts Property Tax Relief Aid account, each municipality shall be required to distribute to each fire district within its boundaries the amount received by the fire district from the Supplementary Aid for Fire Services program pursuant to the provisions of the fiscal year 1995 annual appropriations act, P.L.1994, c.67, less an amount proportional to reductions in the combined total amount received by the municipality from Consolidated Municipal Property Tax Relief Aid and from the Energy Tax Receipts Property Tax Relief Fund/Aid account since fiscal year 2008.

Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for Consolidated Municipal Property Tax Relief Aid shall be distributed in the same amounts, and to the same municipalities that received funding pursuant to the previous fiscal year’s annual appropriations act; provided further, however, that from the amount hereinabove appropriated there are transferred to the Energy Tax Receipts Property Tax Relief Aid account such amounts as were determined for fiscal year 2019 and prior fiscal years pursuant to subsection e. of section 2 of P.L.1997, c.167 (C.52:27D-439), as amended by P.L.1999, c.168; the amount of Consolidated Municipal Property Tax Relief Aid received by any other municipality shall be increased by such amounts of Transitional Aid to Localities deemed to constitute Consolidated Municipal Property Tax Relief Aid by the Director of the Division of Local Government Services in the previous fiscal year.

Notwithstanding the provisions of any law or regulation to the contrary, the Director of the Division of Local Government Services shall take such actions as may be necessary to ensure that proportional amounts of the Consolidated Municipal Property Tax Relief Aid and the amounts transferred from Consolidated Municipal Property Tax Relief Aid to the Energy Tax Receipts Property Tax Relief Aid account appropriated to offset losses from business personal property tax that would have otherwise been used for the support of public schools will be used to reduce the school property tax levy for those affected school districts with the remaining State Aid used as municipal property tax relief. The chief financial officer of the municipality shall pay to the school districts such amounts as may be due by December 31.

Notwithstanding the provisions of any law or regulation to the contrary, the release of the total annual amount due for the current fiscal year from Consolidated Municipal Property Tax Relief Aid to municipalities is subject to the following condition: the municipality shall submit to the Director of the Division of Local Government Services a report describing the municipality’s compliance with the “Best Practices Inventory” established by the Director of the Division of Local Government Services and shall receive at least a minimum score on such inventory as determined by the Director of the Division of Local Government Services; provided, however, that the director may take into account the particular circumstances of a municipality. In preparing the “Best Practices Inventory,” the director shall identify best municipal practices in the areas of general administration, fiscal management, and operational activities, as well as the particular circumstances of a municipality, in determining the minimum score acceptable for the release of the total annual amount due for the current fiscal year.

The Director of the Division of Local Government Services may permit any municipality that received “Regional Efficiency Aid Program” funds pursuant to the annual appropriations act for fiscal year 2010, P.L.2009, c.68, to use a portion of its Consolidated Municipal Property Tax Relief Aid or Energy Tax Receipts Property Tax Relief Aid, or both Consolidated Municipal Property Tax Relief Aid and Energy Tax Receipts Property Tax Relief Aid, to provide “Regional Efficiency Aid Program” benefits pursuant to P.L.1999, c.61 (C.54:4-8.76 et seq.).

Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for Consolidation Implementation shall be allocated to provide reimbursement to local government units that consolidate pursuant to any law, including but not limited to P.L.2007, c.63 (C.40A:65-1 et seq.) and P.L.2009, c.118 (C.54:1-86 et seq.), or to a municipality that is wholly annexed by another municipality pursuant to N.J.S.40A:7-1 et seq., for non-recurring costs that the Director of the Division of Local Government Services, or in the case of a school district consolidation the Commissioner of Education, determines to be necessary to implement such consolidation or annexation, subject to the approval of the Director of the Division of Budget and Accounting; provided, however, that in addition to the amounts hereinabove appropriated, there are appropriated such additional amounts as are determined to be necessary for reimbursement of non-recurring costs associated with local government unit consolidations, subject to the approval of the Director of the Division of Budget and Accounting; provided further that there are appropriated such additional amounts, not to exceed $15,000,000, as the Director of the Division of Budget and Accounting, in consultation with the Commissioner of Community Affairs and the Director of the Division of Local Government Services, shall determine to be necessary to design and implement a voluntary county-based demonstration project to achieve efficiencies and future cost savings in the provision of services at the local level.

Of the amount hereinabove appropriated for Transitional Aid to Localities, an amount may be allocated by the Director of the Division of Local Government Services to provide short-term financial assistance to a local government unit that is determined by the director to be experiencing financial distress caused by the destruction or loss of a major local business ratable. For purposes of this paragraph, a “major local business ratable” means one or more related parcels of property owned by a single business entity, classified as commercial or industrial, which comprised the largest assessed valuation of any one or more line items of taxable property in a municipality, or generated an annual PILOT payment in excess of 10% of the total municipal levy, or is otherwise determined by the director to be of such significance to a municipality that its destruction or loss has resulted in financial distress; provided, however, that notwithstanding the provisions of any law or regulation to the contrary, the Director of the Division of Local Government Services may direct that part of any such allocation be paid to an affected school district or county, or to both, in the same manner as if the award of Transitional Aid were raised as revenue from the municipal tax levy; and provided further that a local government unit determined to be experiencing financial distress because of the loss or destruction of a major local business ratable shall not be required to be subject to any additional conditions, requirements, orders, or other operational efficiency or oversight measures authorized pursuant to P.L.2011, c.144 (C.52:27D-118.42a), except as determined to be appropriate by the Director of the Division of Local Government Services.

The amount hereinabove appropriated for Transitional Aid to Localities is subject to the following condition: notwithstanding the provisions of R.S.43:21-14, or any other law or regulation to the contrary, the Commissioner of Labor and Workforce Development, in consultation with the Commissioner of Community Affairs, is authorized to enter into individualized payment plan agreements with municipalities that receive Transitional Aid for the reimbursement of unemployment benefits paid to former employees of such municipal government units, at reasonable interest rates based on current market conditions, and on such other terms and conditions as may be determined to be appropriate by the Commissioner of Labor and Workforce Development. Any municipality that enters into an individualized payment plan agreement pursuant to this section shall be required to expend all funds budgeted for this activity remaining as of the last day of its budget year for the repayment of outstanding obligations under the plan.

Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for Transitional Aid to Localities shall be allocated to provide short-term financial assistance where needed to help a municipality that is in serious fiscal distress meet immediate budgetary needs and regain financial stability. A municipality shall be deemed to be eligible for transitional aid if it is identified by the Director of the Division of Local Government Services as experiencing serious fiscal distress where the director determines that, despite local officials having implemented substantive cost reduction strategies, there continue to exist conditions of serious fiscal distress, which may include but shall not be limited to: substantial structural or accumulated deficits; ongoing reliance on non-recurring revenues; limited ability to raise supplemental non-property tax revenues; extraordinary demands for public safety appropriations; and other factors indicating a constrained ability to raise sufficient revenues to meet budgetary requirements that substantially jeopardizes the fiscal integrity of the municipality. Municipalities seeking transitional aid shall file an application on a form prescribed by the director, which application, among other things, shall set forth the minimum criteria that must be met in order for an application to be considered by the director for a determination of eligibility. The director shall determine whether a municipality which files an application meeting such minimum criteria is in serious fiscal distress, and, if so, what amount of transitional aid should be provided to address the municipality’s serious fiscal distress. The transitional aid shall be provided to the municipality subject to the provisions of subsection a. of section 1 of P.L.2011, c.144 (C.52:27D-118.42a); provided, however, that an amount of Transitional Aid to Localities as determined by the Director of the Division of Local Government Services for a municipality may be deemed to constitute Consolidated Municipal Property Tax Relief Aid in an amount not in excess of the amount of Transitional Aid to Localities such municipality received in the previous fiscal year and shall not reduce the amount of Consolidated Municipal Property Tax Relief Aid such municipality shall receive for the current fiscal year. Provided, however, if the Director of the Division of Local Government Services deems an amount of Transitional Aid to Localities for a municipality as constituting Consolidated Municipal Property Tax Relief Aid pursuant to this provision, that municipality is not relieved from compliance with the requirements for transitional aid.

Notwithstanding the provisions of subsection d. of section 29 of P.L.1999, c.152 (C.13:8C-29) or subsection d. of section 30 of P.L.1999, c.152 (C.13:8C-30), or any law or regulation to the contrary, all payments to municipalities in lieu of taxes for lands acquired by the State and non-profit organizations for recreation and conservation purposes shall be retained by the municipality and not apportioned in the same manner as the general tax rate of the municipality.

Notwithstanding the provisions of any law or regulation to the contrary, payments to municipalities in lieu of taxes for lands acquired by the State and non-profit organizations for recreation and conservation purposes shall be provided only to municipalities whose payments received in fiscal year 2010 exceeded $5,000 and shall be provided at two-thirds of the payment amount provided in fiscal year 2010.

Notwithstanding the provisions of any law or regulation to the contrary, any qualifying municipality, as defined in section 1 of P.L.1978, c.14 (C.52:27D-178) for the previous fiscal year, shall continue to be a qualifying municipality thereunder during the current fiscal year.

Notwithstanding the provisions of any law or regulation to the contrary, whenever funds appropriated as State Aid and payable to any municipality, which municipality requests and receives the approval of the Local Finance Board, such funds may be pledged as a guarantee for payment of principal and interest on any bond anticipation notes issued pursuant to section 11 of P.L.2003, c.15 (C.40A:2-8.1) and any tax anticipation notes issued pursuant to N.J.S.40A:4-64 by such municipality. Such funds, if so pledged, shall be made available by the State Treasurer upon receipt of a written notification by the Director of the Division of Local Government Services that the municipality does not have sufficient funds available for prompt payment of principal and interest on such notes, and shall be paid by the State Treasurer directly to the holders of such notes at such time and in such amounts as specified by the director, notwithstanding that payment of such funds does not coincide with any date for payment otherwise fixed by law.

The State Treasurer, in consultation with the Commissioner of Community Affairs, is empowered to direct the Director of the Division of Budget and Accounting to transfer appropriations from any State department to any other State department as may be necessary to provide a loan for a term not to exceed 180 days to a local government unit faced with a fiscal crisis, including but not limited to a potential default on tax anticipation notes and on such other terms and conditions as may be required by the commissioner.

Notwithstanding the provisions of N.J.S.40A:4-39 or any other law or regulation to the contrary, a county that assumes responsibility for the provision of local police services in one or more municipalities utilizing a new or expanded county police force may display the anticipated revenues and appropriations associated with such county police force in its annual budget by annexing to that budget a statement describing the sources and amounts of anticipated dedicated revenues and appropriating those dedicated amounts for the purposes of the county police force.

             

76 Management and Administration

 

DIRECT STATE SERVICES

99-8070

Administration and Support Services ......................................

$2,704,000

 

     Total Direct State Services Appropriation, Management

         and Administration .........................................................

$2,704,000

Direct State Services:

 

  

Personal Services:

 

 

   Salaries and Wages .................................

($2,139,000)

 

 

Materials and Supplies ...............................

(8,000)

 

 

Services Other Than Personal ....................

(60,000)

 

 

Maintenance and Fixed Charges ................

(16,000)

 

 

Special Purpose:

 

99

   Government Records Council .................

(481,000)

0

 

 

  Department of Community Affairs, Total State Appropriation ...........

$961,113,000

All moneys comprising original bond proceeds or the repayment of loans or advances from the Mortgage Assistance Fund established under the “New Jersey Mortgage Assistance Bond Act of 1976,” P.L.1976, c.94, are appropriated in accordance with the purposes set forth in section 5 of that act.

Notwithstanding the provisions of any law or regulation to the contrary, deposits of any funds into the Revolving Housing Development and Demonstration Grant Fund are subject to prior approval of the Director of the Division of Budget and Accounting.

 

 

Summary of Department of Community Affairs Appropriations

(For Display Purposes Only)

Appropriations by Category:

  Direct State Services ............................................

$46,057,000

 

  Grants-in-Aid .......................................................

85,148,000

 

  State Aid ..............................................................

829,908,000

 

Appropriations by Fund:

 

0

  General Fund .......................................................

$133,397,000

0

   Property Tax Relief Fund ....................................

827,716,000

 

 

 

 

 

26 DEPARTMENT OF CORRECTIONS

10 Public Safety and Criminal Justice

16 Detention and Rehabilitation

 

DIRECT STATE SERVICES

07-7040

Institutional Control and Supervision ....................................

$468,721,000

08-7040

Institutional Care and Treatment ............................................

253,347,000

99-7040

Administration and Support Services .....................................

72,068,000

 

     Subtotal Direct State Services Appropriation,

       Detention and Rehabilitation ............................................

 

$794,136,000

   Less:

 

 

Institutional Restructuring Savings .........

$40,000,000

 

 

   Total Deductions ..................................................................

$40,000,000

 

Total Direct State Services Appropriation, Detention and

       Rehabilitation .....................................................................

$754,136,000

Direct State Services:

 

 

Personal Services:

 

 

  Salaries and Wages .............................

($522,522,000)

 

 

  Food In Lieu of Cash ..........................

(3,506,000)

 

 

Materials and Supplies .........................

(57,826,000)

 

 

Services Other Than Personal ...............

(157,295,000)

 

 

Maintenance and Fixed Charges ...........

(15,514,000)

 

 

Special Purpose:

 

 

07

  Civilly Committed Sexual Offender

    Program ...............................................

(32,201,000)

 

08

  Mid-State Licensed Drug Treatment

    Program ...............................................

(4,000,000)

 

08

  Edna Mahan Visitation Program .........

(122,000)

 

 

Additions, Improvements and

  Equipment ...........................................

(1,150,000)

 

 

Less:

 

0

 

  Institutional Restructuring Savings ..

40,000,000

 

The unexpended balance at the end of the preceding fiscal year in the Civilly Committed Sexual Offender Program account is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.

Of the amount hereinabove appropriated in the Detention and Rehabilitation various institutional accounts, an amount may be transferred to the Purchase of Community Services account or to other programs that reduce the number of inmates housed in State facilities, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any law or regulation to the contrary, the amounts hereinabove appropriated for payment of inmate health care are available for the payment of obligations applicable to prior fiscal years.

Notwithstanding the provisions of any law or regulation to the contrary, amounts collected by the Department of Corrections as commissions in connection with the provision of services for inmates at inmate kiosks, including automated banking, video visitation, electronic mail, and related services, and any unexpended balance at the end of the preceding fiscal year in that account are appropriated to offset departmental costs associated with the provision of such services and other materials and services that directly benefit the inmate population, subject to the approval of the Director of the Division of Budget and Accounting.

The amounts appropriated for Institutional Control and Supervision, Institutional Care and Treatment and Administration and Support Services are subject to the following conditions: the Commissioner of Corrections shall not later than October 1, 2019 submit to the Speaker of the General Assembly, the President of the Senate and the Joint Budget Oversight Committee (JBOC) a plan for restructuring of State correctional facilities, other than the Adult Diagnostic and Treatment Center, for the fiscal years 2020 through 2022. The plan shall have as its goal a reduction of State expenditures in Fiscal Year 2020 of at least $40 million, and shall have as its first priority an increase of 1,000 residential community release placements about the average daily number of placements in Fiscal Year 2019, with preference for placement given to eligible inmates within 18 months of completing their sentences who have demonstrated by good behavior and other factors a lowered risk of recidivism after community placement; its second priority discontinuation of the Vroom Central Reception and Assignment Facility as the central processing unit for all adult males sentenced to the department; its third priority the consolidation of the State’s youth correctional institution complex and the closure of the Albert C. Wagner Youth Correctional Facility; and may also include other space use consolidations, facility closures, operating efficiencies and cost reduction measures. The plan shall include measures to eliminate unnecessary overtime expenses; minimize involuntary separation of employees to the greatest extent practicable. The plan shall include estimates of savings for each fiscal year covered by the plan. JBOC may approve or disapprove the plan, but if JBOC does not disapprove the plan within 20 days of receipt the plan shall be deemed approved. After the plan’s approval, upon a determination by the commissioner that implementation of the plan will not achieve a State expenditure reduction of at least $40 million during Fiscal Year 2020, there is appropriated an amount not to exceed the difference between $40 million and the expenditure reductions achieved from implementation of the plan, subject to the approval of the Director of the Division of Budget and Accounting.

 

7025 System-Wide Program Support

 

DIRECT STATE SERVICES

07-7025

Institutional Control and Supervision ....................................

$26,838,000

13-7025

Institutional Program Support ................................................

43,113,000

 

     Total Direct State Services Appropriation, System-Wide

       Program Support ..............................................................

 

$69,951,000

Direct State Services:

 

 

Personal Services:

 

 

  Salaries and Wages .................................

($43,483,000)

 

 

Materials and Supplies .............................

(1,544,000)

 

 

Services Other Than Personal ...................

(13,325,000)

 

 

Special Purpose:

 

 

13

  Integrated Information Systems ..............

(8,822,000)

 

13

  Offender Re-entry Program ....................

(1,189,000)

 

13

  DOC/DOT Work Details ........................

(537,000)

 

13

Additions, Improvements and Equipment .

(1,051,000)

0

 

 

The amount hereinabove appropriated for Institutional Control and Supervision is conditioned on the following: the commissioner shall expedite procurement of inmate dental health services to achieve cost savings.

 

GRANTS-IN-AID

13-7025

Institutional Program Support ...............................................

$72,910,000

 

     Total Grants-in-Aid Appropriation, System-Wide

       Program Support ............................................................

 

$72,910,000

Grants-in-Aid:

 

13

  Purchase of Service for Inmates

    Incarcerated In County Penal Facilities .

($1,420,000)

 

13

  Purchase of Community Services ............

(64,990,000)

 

13

  Essex County - Recidivism Pilot

    Program .................................................

(6,000,000)

 

13

    Incarcerated Veterans Initiative Pilot

    Program ..................................................

(500,000)

0

Of the amount hereinabove appropriated for Purchase of Service for Inmates Incarcerated In County Penal Facilities, an amount may be transferred for operational costs of State facilities for inmate housing, which become ready for occupancy and other programs which reduce the number of State inmates in county facilities, subject to the approval of the Director of the Division of Budget and Accounting.

The unexpended balance at the end of the preceding fiscal year in the Purchase of Service for Inmates Incarcerated In County Penal Facilities account is appropriated for the same purpose.

Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for Purchase of Community Services shall be subject to the following condition: in order to permit flexibility and efficiency in the housing of State inmates, the operational capacity of the Residential Community Release Program (RCRP), as a place of confinement, shall be determined by the Commissioner of Corrections as authorized by section 2 of P.L.1969, c.22 (C.30:4-91.2), subject to the approval of the Director of the Division of Budget and Accounting.

The amounts hereinabove appropriated for the Purchase of Community Services is conditioned upon the following: the Commissioner of Corrections shall report to the Presiding Officers of the Legislature in accordance with section 2 of P.L.1991, c.164 (C.52:14-19.1) on the operation of each Community Based Residential Placement. The report shall include, but not be limited to, the following: (a) the total reimbursement provided; (b) the rate of reimbursement received per client; (c) the number of clients for which reimbursement was received; (d) the number of clients imprisoned for violent crimes and the total number of days such clients were imprisoned; (e) the number of clients imprisoned for non-violent crimes and the total number of days such clients were imprisoned; (f) the number of escapes by clients imprisoned for violent crimes and the number of escapes by clients imprisoned for non-violent crimes; and (g) the number of incidents involving physical violence documented.

      

STATE AID

13-7025

Institutional Program Support ..................................................

$22,500,000

 

     (From Property Tax Relief Fund ..........

$22,500,000

)

 

 

     Total State Aid Appropriation, System-Wide

       Program Support ...............................................................

 

$22,500,000

 

     (From Property Tax Relief Fund ..........

$22,500,000

)

0

State Aid:

 

13

   Essex County - County Jail Substance

     Use Disorder Programs (PTRF) ............

($20,000,000)

 

13

    Union County - Inmate Rehabilitation

     Services (PTRF) ....................................

(2,500,000)

0

 

ALL OTHER FUNDS

Notwithstanding the provisions of any law or regulation to the contrary, in addition to the amounts hereinabove appropriated for Institutional Program Support, an amount not to exceed $530,000 is appropriated from the Workforce Development Partnership Fund for the Pre-Release Employment Navigation and Re-Entry Services Program for the purpose of funding employment-related services and assistance to individuals in State custody, upon the recommendation of the Commissioner of Corrections and subject to the approval of the Director of the Division of Budget and Accounting.

 

17 Parole

 

DIRECT STATE SERVICES

03-7010

Parole ........................................................................................

$46,278,000

05-7280

State Parole Board ....................................................................

11,689,000

99-7280

Administration and Support Services .......................................

3,341,000

 

     Total Direct State Services Appropriation, Parole ..............

$61,308,000

Direct State Services:

 

 

Personal Services:

 

 

  Salaries and Wages .................................

($37,199,000)

 

 

Materials and Supplies .............................

(485,000)

 

 

Services Other Than Personal ...................

(2,155,000)

 

 

Maintenance and Fixed Charges ...............

(1,005,000)

 

 

Special Purpose:

 

 

03

  Parolee Electronic Monitoring Program ..

(3,991,000)

 

03

  Supervision, Surveillance, and Gang

    Suppression Program .............................

(1,634,000)

 

03

  Sex Offender Management Unit ..............

(12,467,000)

 

03

  Satellite-based Monitoring of Sex

    Offenders ...............................................

(2,307,000)

 

 

Additions, Improvements and Equipment .

(65,000)

0

 

GRANTS-IN-AID

03-7010

Parole ........................................................................................

$33,424,000

 

     Total Grants-in-Aid Appropriation, Parole .........................

$33,424,000

Grants-in-Aid:

 

03

  Re-Entry Substance Abuse Program ........

($10,465,000)

 

03

  Mutual Agreement Program (MAP) ........

(4,873,000)

 

03

  Community Resource Center Program

    (CRC) .....................................................

(10,657,000)

 

03

  Stages to Enhance Parolee Success

    Program (STEPS) ...................................

(7,429,000)

0

Any change by the Division of Parole in the per diem rates affecting Special Caseload accounts first shall be approved by the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any law or regulation to the contrary, the New Jersey State Parole Board is authorized to expend the amounts appropriated for Re-Entry Substance Abuse Program (RESAP), Stages to Enhance Parolee Success Program (STEPS), Mutual Agreement Program (MAP), and Community Resource Center Program (CRC) to provide services to ex-offenders who are age 18 or older and under juvenile or adult parole supervision, subject to the approval of the Director of the Division of Budget and Accounting.

To permit flexibility and ensure the appropriate levels of services are provided, appropriated amounts may be transferred between the following accounts: Re-Entry Substance Abuse Program (RESAP), Mutual Agreement Program (MAP), Community Resource Center Program (CRC), and Stages to Enhance Parolee Success Program (STEPS), subject to the approval of the Director of the Division of Budget and Accounting.

Of the amounts hereinabove appropriated for the Mutual Agreement Program (MAP), the amount of $175,000 shall be transferred to the Department of Human Services, Division of Mental Health and Addiction Services for the reimbursement of salaries and to fund other related administrative costs for the Mutual Agreement Program (MAP), subject to the approval of the Director of the Division of Budget and Accounting.

 

19 Central Planning, Direction and Management

 DIRECT STATE SERVICES

99-7000

Administration and Support Services .......................................

$17,299,000

 

     Total Direct State Services Appropriation, Central

       Planning, Direction and Management ...............................

 

$17,299,000

Direct State Services:

 

 

Personal Services:

 

 

  Salaries and Wages .................................

($13,893,000)

 

 

Materials and Supplies .............................

(583,000)

 

 

Services Other Than Personal ...................

(539,000)

 

 

Maintenance and Fixed Charges ...............

(791,000)

 

 

Additions, Improvements and Equipment .

(1,493,000)

0

Receipts from the Culinary Arts Vocational Program, and any unexpended balance at the end of the preceding fiscal year in that account, are appropriated for the operation of the program, subject to the approval of the Director of the Division of Budget and Accounting.

 

  Department of Corrections, Total State Appropriation ......................

$1,031,528,000

 

The unexpended balance at the end of the preceding fiscal year of funds held for the benefit of inmates in the several institutions, and such funds as may be received, are appropriated for the benefit of such inmates.

Payments received by the State from employers of prisoners on their behalf, as part of any work release program, are appropriated for the purposes provided under section 4 of P.L.1969, c.22 (C.30:4-91.4 et seq.).

Notwithstanding the provisions of any law or regulation to the contrary, of the amount hereinabove appropriated for the Department of Corrections' Institutional Care and Treatment account, such amounts as are determined necessary by the Director of the Division of Budget and Accounting in consultation with the Commissioner of the Department of Corrections, may be transferred to the Parole account, the Supervision, Surveillance, and Gang Suppression Program account, and the Stages to Enhance Parolee Success account in the State Parole Board for the purpose of providing necessary assistance to geriatric and medically released parolees.

 

 

Summary of Department of Corrections Appropriations

(For Display Purposes Only)

Appropriations by Category:

  Direct State Services ..............................................

$902,694,000

 

  Grants-in-Aid .........................................................

106,334,000

 

  State Aid ...............................................................

22,500,000

 

Appropriations by Fund:

 

0

  General Fund .........................................................

$1,009,028,000

0

  Property Tax Relief Fund ......................................

$22,500,000

 

 

 

 

 

34 DEPARTMENT OF EDUCATION

30 Educational, Cultural, and Intellectual Development

31 Direct Educational Services and Assistance

 

DIRECT STATE SERVICES

36-5120

Student Transportation ..............................................................

$223,000

38-5120

Facilities Planning and School Building Aid ............................

1,006,000

42-5120

School Finance ..........................................................................

3,347,000

 

     Total Direct State Services Appropriation, Direct

        Educational Services and Assistance ................................

 

$4,576,000

Direct State Services:

 

 

Personal Services:

 

 

  Salaries and Wages .................................

($4,218,000)

 

 

Materials and Supplies .............................

(69,000)

 

 

Services Other Than Personal ...................

(264,000)

 

 

Maintenance and Fixed Charges ...............

(25,000)

0

In addition to the amount hereinabove appropriated for Services Other Than Personal, an amount not to exceed $250,000 is appropriated to conduct a study of the safety of school bus passengers involved in emergency situations pursuant to P.L.2019, c.24, subject to the approval of the Director of the Division of Budget and Accounting.

 

STATE AID

01-5120

General Formula Aid ..........................................................

$8,235,666,000

 

     (From General Fund ........................

$270,810,000

)

 

 

     (From Property Tax Relief Fund .....

7,964,856,000

)

 

02-5120

Nonpublic School Aid .........................................................

112,903,000

03-5120

Miscellaneous Grants-In-Aid ..............................................

125,962,000

 

     (From Property Tax Relief Fund .....

125,962,000

)

 

07-5120

Special Education ................................................................

1,192,156,000

 

     (From Property Tax Relief Fund .....

1,192,156,000

)

 

36-5120

Student Transportation ........................................................

330,315,000

 

     (From Property Tax Relief Fund .....

330,315,000

)

 

38-5120

Facilities Planning and School Building Aid ......................

1,227,660,000

 

     (From Property Tax Relief Fund .....

1,227,660,000

)

 

 

      Total State Aid Appropriation, Direct Educational

         Services and Assistance .......................................

 

$11,224,662,000

 

     (From General Fund ........................

$383,713,000

)

 

 

     (From Property Tax Relief Fund .....

10,840,949,000

)

0

Less:

       Assessment of EDA Debt Service .................

$26,529,000

 

       Growth Savings – Payment Changes ...........

28,958,000

 

            Total Deductions ......................................................................

$55,487,000

                     Total State Aid Appropriation, Direct Educational

                          Services and Assistance ...............................................

 

$11,169,175,000

 

     (From General Fund ........................

$383,713,000

)

 

 

     (From Property Tax Relief Fund .....

10,785,462,000

)

0

State Aid:

 

 

 

01

Equalization Aid ...................................

($270,810,000)

 

 

01

Equalization Aid (PTRF) ......................

(6,296,589,000)

 

 

01

Vocational Expansion Stabilization Aid

 (PTRF) ................................................

(2,228,000)

 

 

01

Educational Adequacy Aid (PTRF) ......

(82,397,000)

 

 

01

Security Aid (PTRF) .............................

(286,959,000)

 

 

01

Adjustment Aid (PTRF) ........................

(429,722,000)

 

 

01

Preschool Education Aid (PTRF) .........

(806,471,000)

 

 

01

School Choice (PTRF) ..........................

(60,490,000)

 

 

02

Nonpublic Textbook Aid ......................

(8,243,000)

 

 

02

Nonpublic Handicapped Aid .................

(28,240,000)

 

 

02

Nonpublic Auxiliary Services Aid ........

(31,649,000)

 

 

02

Nonpublic Auxiliary/Handicapped

   Transportation Aid .............................

(2,469,000)

 

 

02

Nonpublic Nursing Services Aid ..........

(14,302,000)

 

 

02

Nonpublic Security Aid ........................

(22,600,000)

 

 

02

Nonpublic Technology Initiative ..........

(5,400,000)

 

 

03

Emergency Fund (PTRF) ......................

(20,000,000)

 

 

03

Charter School Aid (PTRF) ..................

(43,262,000)

 

 

03

Bridge Loan Interest and Approved

   Borrowing Cost (PTRF) .....................

(200,000)

 

 

03

Payments for Institutionalized

   Children – Unknown District of

   Residence (PTRF) ..............................

(41,500,000)

 

 

03

KEYS Academy, Matawan -

   Aberdeen Regional School District

    (PTRF) .............................................

(1,000,000)

 

 

03

Commercial Valuation Stabilization

  Aid (PTRF) ........................................

(20,000,000)

 

 

07

Special Education Categorical Aid

   (PTRF) ...............................................

(942,156,000)

 

 

07

Extraordinary Special Education Costs

   Aid (PTRF) ........................................

(250,000,000)

 

 

36

Transportation Aid (PTRF) ...................

(330,215,000)

 

 

36

Family Crisis Transportation Aid

   (PTRF) ...............................................

(100,000)

 

 

38

School Building Aid (PTRF) ................

(27,666,000)

 

 

38

School Construction Debt Service Aid

   (PTRF) ...............................................

(100,465,000)

 

 

38

School Construction & Renovation

   Fund (PTRF) ......................................

(1,099,529,000)

 

 

Less:

 

 

 

   Deductions ..........................................................

55,487,000

 

0

Of the amount hereinabove appropriated for Equalization Aid, an amount equal to the total earnings of investments of the Fund for the Support of Free Public Schools first shall be charged to such fund.

Of the amounts hereinabove appropriated for Nonpublic School Aid, such amounts as determined by the Commissioner of Education may be transferred between such accounts to address changes in enrollments and services, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts from nonpublic schools handicapped and auxiliary recoveries are appropriated for the payment of additional aid in accordance with section 17 of P.L.1977, c.192 (C.18A:46A-14) and section 14 of P.L.1977, c.193 (C.18A:46-19.8), subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of section 14 of P.L.1977, c.193 (C.18A:46-19.8), for the purpose of computing Nonpublic Handicapped Aid for pupils requiring the following services, the per pupil amounts for the 2019-2020 school year shall be: $1,326.17 for an initial evaluation or reevaluation for examination and classification; $380 for an annual review for examination and classification; $930 for speech correction; and $826 for supplementary instruction services, provided, however, that the Commissioner of Education may adjust the per pupil amounts based upon the nonpublic pupil population and the need for services.

Notwithstanding the provisions of section 9 of P.L.1977, c.192 (C.18A:46A-9), the per pupil amount for compensatory education for the 2019-2020 school year for the purposes of computing Nonpublic Auxiliary Services Aid shall equal $995.33 and the per pupil amount for providing the equivalent service to children of limited English-speaking ability shall be $1,015, provided, however, that the Commissioner of Education may adjust the per pupil amounts based upon the nonpublic pupil population and the need for services.

Notwithstanding the provisions of section 9 of P.L.1991, c.226 (C.18A:40-31), the amount hereinabove appropriated for Nonpublic Nursing Services Aid shall be made available to local school districts based upon the number of pupils enrolled in each nonpublic school on the last day prior to October 15, 2018 and the rate per pupil shall be $97.

From the amount hereinabove appropriated for Nonpublic Security Aid, the Commissioner of Education shall provide State aid to each school district in an amount equal to $150 multiplied by the number of nonpublic school students within the district identified by the district on or before November 5 for security services, equipment, or technology to ensure a safe and secure school environment for nonpublic school students.

Items purchased for the use of nonpublic school students with Nonpublic Technology Initiative funds in previous budget cycles shall remain the property of the local education agency; provided, however, that they shall remain on permanent loan for the use of nonpublic school students for the balance of the technologies’ useful life.

Notwithstanding the provisions of any law or regulation to the contrary, Nonpublic Technology Initiative Aid shall be paid to school districts and allocated for nonpublic school pupils at the rate of $36 per pupil in a manner that is consistent with the provisions of the federal and State constitutions.

Such amounts received in the “School District Deficit Relief Account,” established pursuant to section 5 of P.L.2006, c.15 (C.18A:7A-58), including loan repayments, are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of P.L.2006, c.15 (C.18A:7A-54 et seq.) or any law or regulation to the contrary, in the event that a school district owes an amount greater than 50 percent of its annual general fund budget attributable in substantial part to loans made to the district from the “School District Deficit Relief Account” established pursuant to P.L.2006, c.15 (C.18A:7A-54 et seq.), such debt, as reduced by the liquidation of all available assets of the school district, may be forgiven upon the school district’s merger with another district if the Commissioner of Education determines that such debt represents an impediment to consolidation, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of P.L.1999, c.12 (C.54A:9-25.12 et seq.), there is appropriated from the Drug Abuse Education Fund, the amount of $50,000, to be used for the NJSIAA Steroid Testing program.

In addition to the amount hereinabove appropriated for the School Construction and Renovation Fund account to make payments under the contracts authorized pursuant to section 18 of P.L.2000, c.72 (C.18A:7G-18), there are appropriated such other amounts as the Director of the Division of Budget and Accounting shall determine are required to pay all amounts due from the State pursuant to such contracts.

The unexpended balance at the end of the preceding fiscal year in the School Construction and Renovation Fund account is appropriated for the same purpose.

 

Notwithstanding the provisions of any law or regulation to the contrary, in the event that an “SDA district” sells district surplus property, the proceeds from such sale shall be applied as follows, subject to the approval of the Director of the Division of Budget and Accounting: the Commissioner of Education, in his discretion, may direct that the proceeds be used by the SDA district upon a showing of financial need for a capital maintenance project or for a school facilities project if such project is consistent with the district’s Long-Range Facilities Plan (LRFP) and the project cost does not exceed $500,000. If the project cost exceeds $500,000, the commissioner may direct all or a portion of the proceeds to the New Jersey Schools Development Authority (SDA) for use in projects identified in that district’s LRFP. In the case of capital maintenance projects, the SDA may forward the specified aid amount directly to the district for completion of the projects. If the commissioner is not satisfied that there is a sufficient showing of financial need for a capital maintenance project or for a school facilities project or if the commissioner is not satisfied that the proposed project is consistent with the district’s LRFP, the proceeds shall be returned to the SDA for use by the SDA for school facilities projects in that SDA district which are consistent with the SDA district’s LRFP. For the purposes of this provision, “surplus property” means property which is not being replaced by other property under a grant agreement with the SDA.

Notwithstanding the provisions of any law or regulation to the contrary, “non-SDA” districts that received their State support for approved project costs through the New Jersey Schools Development Authority shall be assessed an amount equal to the 2013-2014 assessment. District allocations shall be withheld from 2019-2020 formula aid payments and the assessment cannot exceed the total of those payments.

Notwithstanding the provisions of any law or regulation to the contrary, the preschool per pupil aid amounts set forth in subsection d. of section 12 of P.L.2007, c.260 (C.18A:7F-54) shall be adjusted by the geographic cost adjustment developed by the Commissioner of Education pursuant to P.L.2007, c.260.

Notwithstanding the provisions of any law or regulation to the contrary, amounts hereinabove appropriated for Preschool Education Aid shall be allocated as follows: 1) in the case of a district that received Early Launch to Learning Initiative aid in the 2007-2008 school year, an amount equal to the district's 2007-2008 allocation of Early Launch to Learning Initiative aid; 2) in the case of a school district that received a 2008-2009 allocation of Preschool Education Aid based on its 2007-2008 Early Childhood Program Aid allocation, an aid amount equal to the district's 2018-2019 per pupil allocation of Preschool Education Aid inflated by the CPI and multiplied by the district's projected preschool enrollment, except in the case of a school district that participated in the federal Preschool Expansion Grant in 2018-2019 and districts that received an allocation of Preschool Education Expansion Aid in 2017-2018 and 2018-2019; 3) in the case of any other district with an allocation of Preschool Education Aid in the 2018-2019 school year calculated using the provisions of section 12 of P.L.2007, c.260 (C.18A:7F-54), or for districts that participated in the federal Preschool Expansion Grant in 2018-2019, or that received an allocation of Preschool Education Expansion Aid in 2017-2018 or 2018-2019, an amount calculated in accordance with those provisions based upon 2019-2020 projected FTE enrollments, and multiplied by the per pupil allocations as set forth in the March 2019 State Aid notice issued by the Commissioner of Education. Notwithstanding the provisions of any law or regulation to the contrary, of the amounts hereinabove appropriated for Preschool Education Aid, an amount not to exceed $20,000,000 shall be allocated by the commissioner to districts in total additional preschool funding for the purpose of expanding free access to full-day preschool for resident three- and four- year old children in accordance with the preschool quality standards issued by the commissioner and based on a district's demonstration of its readiness to operate a preschool program consistent with those standards.

From the amount hereinabove appropriated for Preschool Education Aid, the Commissioner of Education shall provide $5,000,000 in State aid to SDA districts to reduce family cost-sharing for before-school, after-school, and summer "wrap around" child care.

Notwithstanding the provisions of any law or regulation to the contrary, a district's 2019-2020 allocation of the amounts hereinabove appropriated for School Choice Aid shall be calculated pursuant to the provisions of P.L.2007, c.260; provided, however, in the event that School Choice enrollment reflected on the October 2018 Application for State School Aid is less than projected School Choice enrollment reflected on the 2018-2019 State Aid notice, such district's 2019-2020 School Choice Aid allocation shall be adjusted to reflect actual prebudget year enrollment as of October 2018, as set forth in the March 2019 State Aid notice issued by the Commissioner of Education. A district's 2019-2020 School Choice enrollment shall not exceed the district's maximum funded choice student enrollment as determined by the Commissioner of Education.

Notwithstanding the provisions of any law or regulation to the contrary, following notification to the Joint Budget Oversight Committee there are appropriated to the Emergency Fund account such additional amounts as may be required, not to exceed $20,000,000, to fund approved applications for emergency aid following district needs assessments conducted by the Department of Education, subject to the approval of the Director of the Division of Budget and Accounting. The commissioner shall determine the repayment terms, if any, that will be assessed.

Notwithstanding the provisions of any law or regulation to the contrary, a charter school’s 2019-2020 allocation of the amount hereinabove appropriated for Charter School Aid shall be as set forth in the March 2019 State Aid notice issued by the Commissioner of Education, and shall be adjusted based on the October 15th and the end of the school year actual pupil counts in each of the following cases: 1) in the case of a charter school with higher enrollment in the 2019-2020 school year than in the 2007-2008 school year, to provide that in the 2019-2020 school year, the charter school receives no less total support from the State and the resident district than the sum of the total 2007-2008 payments from the resident district and the 2007-2008 payments of Charter School Aid and Charter Schools - Council on Local Mandates Aid and to ensure that such total payments provide a 2019-2020 per pupil amount that is no less than the 2007-2008 per pupil amount based on average daily enrollment; and 2) to provide amounts pursuant to section 12 of P.L.1995, c.426 (C.18A:36A-12).

Notwithstanding the provisions of section 3 of P.L.1971, c.271 (C.18A:46-31), a portion of the district tuition amounts payable to a county special services school district operating an extended school year program may be transferred to the county special services school district prior to the first of September in the event the board shall file a written request with the Commissioner of Education stating the need for the funds. The commissioner shall review the board’s request and determine whether to grant the request after an assessment of whether the district needs to spend the funds prior to September and after considering the availability of district surplus. The commissioner shall transfer the payment for the portion of the tuition payable for which need has been demonstrated.

Notwithstanding the provisions of any law or regulation to the contrary, of the amount hereinabove appropriated for Extraordinary Special Education Costs Aid, such amounts as the Director of the Division of Budget and Accounting determines shall be charged to the Property Tax Relief Fund instead of receipts deposited into the Extraordinary Aid Account.

Notwithstanding the provisions of section 1 of P.L.1997, c.53 (C.18A:39-11.1) districts shall not be reimbursed for administrative fees paid to Cooperative Transportation Service Agencies.

For any school district receiving amounts from the amount hereinabove appropriated for Transportation Aid, and notwithstanding the provisions of any law or regulation to the contrary, if the school district is located in a county of the third class or a county of the second class with a population of less than 235,000, according to the 1990 federal decennial census, transportation shall be provided to school pupils residing in this school district in going to and from any remote school other than a public school, not operated for profit in whole or in part, located within the State not more than 30 miles from the residence of the pupil.

Notwithstanding the provisions of section 2 of P.L.1981, c.57 (C.18A:39-1a) or any other law or regulation to the contrary, the maximum amount of nonpublic school transportation costs per pupil provided for in N.J.S.18A:39-1 shall equal $1,000.

Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for Family Crisis Transportation Aid shall be paid to districts based on applications approved from the prior year in accordance with the provisions of section 1 of P.L.2013, c.231 (C.18A:38-1.1), subject to the approval of the Director of the Division of Budget and Accounting.

Of the amounts hereinabove appropriated for School Building Aid and School Construction Debt Service Aid, the calculation of each eligible district’s allocation shall include the amount based on school bond and lease purchase agreement payments for interest and principal payable during the 2019-2020 school year pursuant to sections 9 and 10 of P.L.2000, c.72 (C.18A:7G-9 and C.18A:7G-10) and the adjustments required for prior years based on the difference between the amounts calculated using actual principal and interest amounts in a prior year and the amounts allocated and paid in that prior year.

Notwithstanding the provisions of any law or regulation to the contrary, an eligible district’s allocation of the amounts hereinabove appropriated for School Construction Debt Service Aid and School Building Aid shall be 85 percent of the district’s approved October 9, 2018 application amount.

Notwithstanding the provisions of any law or regulation to the contrary, of the amounts hereinabove appropriated for School Building Aid, a district’s district aid percentage calculated for purposes of the provisions of section 10 of P.L.2000, c.72 (C.18A:7G-10) shall equal the percentage calculated for the 2001-2002 school year.

Notwithstanding the provisions of any law or regulation to the contrary, when calculating a district’s allocation of the amount hereinabove appropriated for School Construction Debt Service Aid, the provisions of subsection d. of section 9 of P.L.2000, c.72 (C.18A:7G-9) shall also be applicable for a school facilities project approved by the Commissioner of Education and by the voters in a referendum after the effective date of P.L.2000, c.72 (C.18A:7G-1 et al.) and prior to the effective date of P.L.2008, c.39 (C.18A:7G-14.1 et al.).

Notwithstanding the provisions of section 9 of P.L.2000, c.72 (C.18A:7G-9) or any other law or regulation to the contrary, for the purpose of calculating a district’s State Debt Service Aid, “M”, the maintenance factor, shall equal 1.

In addition to the amount hereinabove appropriated for the School Construction and Renovation Fund account to make payments under the contracts authorized pursuant to section 18 of P.L.2000, c.72 (C.18A:7G-18), there are appropriated such other sums as the Director of the Division of Budget and Accounting shall determine are required to pay all amounts due from the State pursuant to such contracts.

The unexpended balance at the end of the preceding fiscal year in the School Construction and Renovation Fund account is appropriated for the same purpose.

Notwithstanding the provisions of section 4 of P.L.1997, c.264 (C.26:2H-18.58g), section 17 of P.L.2000, c.72 (C.18A:7G-17), or any law or regulation to the contrary, of the amount hereinabove appropriated to the School Construction and Renovation Fund such amounts as the Director of the Division of Budget and Accounting may determine first shall be charged to the Property Tax Relief Fund.

Notwithstanding the provisions of P.L.2016, c.22 (C.18A:39-1d et al.) or any section of law to the contrary, in the case of any school district that receives nonpublic transportation aid hereinabove appropriated from Transportation Aid and meets the criteria for an “eligible district” as defined in subsection a. of section 1 of P.L.2016, c.22 (C.18A:39-1d), in accordance with guidelines issued by the Commissioner of Education, the board of education shall distribute to the consortium, as defined in subsection a of section 1 of P.L.2016, c.22 (C.18A:39-1d), an amount to be determined by the commissioner for each nonpublic school pupil who is attending a nonpublic school which is a part of the consortium and who is required to be transported by the eligible district pursuant to N.J.S.18A:39-1. In accordance with guidelines issued by the commissioner, the consortium shall assume the responsibilities of the eligible district under N.J.S.18A:39-1 for transporting to and from school the pupils for whom the consortium received the aid in-lieu-of transportation amount. If the per pupil cost of the lowest bid received exceeds the aid in-lieu-of transportation amount, then the parent or guardian of the student shall be eligible to receive the aid in-lieu-of transportation amount from the consortium for that school year. If after providing the required pupil transportation any of the disbursed funds remain unspent, the consortium, as it deems appropriate, may provide courtesy busing to pupils who are residents of the eligible district and are attending the nonpublic schools of the consortium. The consortium shall refund to the school district after the completion of the school year any unexpended funds received pursuant to this provision. The State monitor appointed pursuant to section 2 of P.L.2006, c.15 (C.18A:7A-55) shall enter into a contract with an independent entity to audit the consortium. The audit for the 2019-2020 school year shall be submitted to the State monitor no later than December 1 of the subsequent school year, and the State monitor shall transmit a copy of the audit to the commissioner. There shall be established an oversight committee to oversee the operations of the consortium, which shall consist of five members including: one member appointed by the State monitor; and four members appointed by the commissioner, one of whom shall represent a nonpublic school which is part of the consortium.

 

 

 

32 Operation and Support of Educational Institutions

 

DIRECT STATE SERVICES

12-5011

Marie H. Katzenbach School for the Deaf ..............................

$6,240,000

                     Total Direct State Services Appropriation, Operation

                        and Support of Educational Institutions .........................

$6,240,000

Direct State Services:

 

 

Personal Services:

 

 

  Salaries and Wages .................................

($4,785,000)

 

 

Materials and Supplies .............................

(665,000)

 

 

Services Other Than Personal ...................

(219,000)

 

 

Maintenance and Fixed Charges ...............

(400,000)

 

 

Special Purpose:

 

 

12

   Transportation Expenses for Students ...

(40,000)

 

 

Additions, Improvements and Equipment..

(131,000)

0

Notwithstanding the provisions of N.J.S.18A:61-1 and N.J.S.18A:46-13, or any law or regulation to the contrary, in addition to the amount hereinabove appropriated to the Marie H. Katzenbach School for the Deaf for the current academic year, payments from local boards of education to the school at an annual rate and payment schedule adopted by the Commissioner of Education and the Director of the Division of Budget and Accounting are appropriated.

Any income from the rental of vacant space at the Marie H. Katzenbach School for the Deaf is appropriated for the operation and maintenance cost of the facility and for capital costs at the school, subject to the approval of the Director of the Division of Budget and Accounting.

The unexpended balance at the end of the preceding fiscal year in the receipt account of the Marie H. Katzenbach School for the Deaf is appropriated for expenses of operating the school.

 

33 Supplemental Education and Training Programs

 

DIRECT STATE SERVICES

20-5062

Career Readiness and Technical Education .............................

$940,000

 

     Total Direct State Services Appropriation, Supplemental

         Education and Training Programs ...................................

 

$940,000

Direct State Services:

 

 

Personal Services:

 

 

  Salaries and Wages .................................

($890,000)

 

 

Materials and Supplies .............................

(26,000)

 

 

Services Other Than Personal ...................

(24,000)

0

 

 

STATE AID

20-5062

Career Readiness and Technical Education ............................

$4,860,000

 

     Total State Aid Appropriation, Supplemental Education

         and Training Programs .....................................................

 

$4,860,000

State Aid:

 

20

  Vocational Education ...........................

($4,860,000)

0

Of the amount hereinabove appropriated for Vocational Education, an amount not to exceed $367,000 is available for transfer to Direct State Services for the administration of vocational education programs, subject to the approval of the Director of the Division of Budget and Accounting.

 

 

34 Educational Support Services

 

DIRECT STATE SERVICES

30-5063

Standards, Assessments and Curriculum ..................................

$32,465,000

31-5060

Grants Management ..................................................................

761,000

32-5061

Professional Learning Recruitment and Preparation ................

5,316,000

33-5067

Field Services ............................................................................

8,188,000

34-5068

Innovation .................................................................................

1,543,000

35-5069

Early Childhood Education .......................................................

1,791,000

37-5069

Comprehensive Support ............................................................

1,333,000

40-5064

Student and Specialized Services .............................................

1,560,000

 

     Total Direct State Services Appropriation, Educational

        Support Services ...............................................................

 

$52,957,000

Direct State Services:

 

 

Personal Services:

 

 

  Salaries and Wages .................................

($20,112,000)

 

 

Materials and Supplies .............................

(203,000)

 

 

Services Other Than Personal ...................

(1,961,000)

 

 

Maintenance and Fixed Charges ...............

(21,000)

 

 

Special Purpose:

 

 

30

   Statewide Assessment Program ..............

(30,275,000)

 

30

   General Education Development ............

(226,000)

0

40

   New Jersey Commission on Holocaust

      Education .............................................

(159,000)

 

Receipts from the State Board of Examiners’ fees in excess of those anticipated, and the unexpended program balances at the end of the preceding fiscal year, are appropriated for the operation of the Professional Development and Licensure programs.

In addition to the amount hereinabove appropriated for the Statewide Assessment Program, there are appropriated such additional amounts as may be necessary for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.

The unexpended balance at the end of the preceding fiscal year in the Statewide Assessment Program account is appropriated for the same purpose.

 

GRANTS-IN-AID

30-5063

Standards, Assessments and Curriculum ..................................

$4,560,000

40-5064

Student and Specialized Services .............................................

1,775,000

 

     Total Grants-in-Aid Appropriation, Educational

         Support Services ..............................................................

 

$6,335,000

Grants-in-Aid:

 

30

Advanced Placement Exam Fee Waiver .

($435,000)

 

30

K-12 Computer Science Education

   Initiative .................................................

(2,000,000)

 

30

STEM Dual Enrollment and Early

   College High Schools .............................

(650,000)

 

30

Liberty Science Center - Educational

   Services ...................................................

(1,350,000)

 

30

Governors’s Literacy Initiative ..................

(125,000)

 

40

High Poverty School District Minority

   Teacher Recruitment Program ...............

(750,000)

 

40

Unified Sports Program .............................

(25,000)

 

40

Grants for After School and Summer

   Activities for At-Risk Children ...............

(1,000,000)

0

The amount hereinabove appropriated for Advanced Placement Exam Fee Waiver shall supplement that portion of the Advanced Placement Exam Fee that is not currently funded by the College Board Test Fee Waiver and School Test Processing Fee Waiver for students that qualify for the Free or Reduced Price Lunch Program.

The amount hereinabove appropriated for the K-12 Computer Science Education Initiative shall be used exclusively to support approved applications for the expansion and support of professional development of K-12 computer science teachers, and for advanced computer science course offerings as determined by the Commissioner of Education based on a district's demonstration of its readiness to implement such a program, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for STEM Dual Enrollment and Early College High Schools is subject to the following conditions: the Commissioner of Education shall continue the department’s efforts to develop and implement a pilot program that integrates and aligns appropriate high school coursework with appropriate college courses to improve educational outcomes for students with specific career goals. The Commissioner of Education shall be responsible for establishing written eligibility criteria for the selection of participating schools as well as program goals and requirements for the 2019-2020 school year. Such eligibility criteria and other relevant information shall be publicly available and published on the department’s Internet website.

The amount hereinabove appropriated for the Liberty Science Center - Educational Services shall be used to provide educational services to districts with high concentrations of at-risk students in the science education component of the New Jersey student learning standards as established by law.

The amount hereinabove appropriated for the Governor’s Literacy Initiative shall be used for a grant for the Learning Through Listening program at the New Jersey Unit of Learning Ally.

From the amount hereinabove appropriated for High Poverty School District Minority Teacher Recruitment Program, the Commissioner of Education shall continue the department's efforts to develop and implement a competitive grant program to provide funding to eligible organizations that recruit, train, and place new teachers, with special emphasis on minority teachers, in one or more high poverty school districts in the State. To be eligible to receive a grant under the program an organization shall meet certain conditions established by the Commissioner of Education. "High poverty school district" means a school district in which the percentage of students who are at-risk pupils, as defined by section 3 of P.L.2007, c.260 (C.18A:7F-45) is equal to or greater than 40 percent. From the amount hereinabove appropriated for High Poverty School District Minority Teacher Recruitment Program, the Commissioner of Education shall appropriate not less than $250,000 to an organization that, in addition to the criteria stated above, also provides at least two years of direct coaching for teachers and does not accept tuition or fees from teachers to participate in the program. The organization shall also demonstrate a history of being able to place minority teachers in high poverty districts.

 

 

STATE AID

39-5094

Teachers’ Pension and Annuity Assistance ...........................

$3,463,793,000

 

 (From Property Tax Relief Fund ......... 

$3,463,793,000

)

 

 

Total State Aid Appropriation, Educational Support

         Services ..........................................................................

 

$3,463,793,000

 

     (From Property Tax Relief Fund .......

$3,463,793,000

)

0

State Aid:

 

39

Teachers’ Pension and Annuity Fund –

   Post Retirement Medical (PTRF) .....

($775,661,000)

 

39

Teachers’ Pension and Annuity Fund

   (PTRF) ..............................................

(1,415,584,000)

 

39

Social Security Tax (PTRF) ................

(785,535,000)

 

39

Teachers’ Pension and Annuity Fund –

   Non-contributory Insurance (PTRF) .

(39,443,000)

 

39

Post Retirement Medical Other Than

   TPAF (PTRF).....................................

(185,744,000)

 

39

Affordable Care Act Fees (PTRF) .......

(222,000)

 

39

Debt Service on Pension Obligation

   Bonds (PTRF) ...................................

(261,604,000)

0

Such additional amounts as may be required for Teachers’ Pension and Annuity Fund - Post Retirement Medical are appropriated, as the Director of the Division of Budget and Accounting shall determine.

Notwithstanding the provisions of any law or regulation to the contrary, of the amount hereinabove appropriated for Social Security Tax, there is appropriated such amounts, as determined by the Director of the Division of Budget and Accounting, to make payments on behalf of school districts that do not receive sufficient State formula aid payments under this act, for amounts due and owing to the State including out-of-district placements and such amounts shall be recognized by the school district as State revenue.

In addition to the amounts hereinabove appropriated for Social Security Tax, there are appropriated such amounts as are required for payment of Social Security Tax on behalf of members of the Teachers’ Pension and Annuity Fund.

Such additional amounts as may be required for the Teachers’ Pension and Annuity Fund - Non-contributory Insurance, Post Retirement Medical Other Than TPAF, and Affordable Care Act Fees are appropriated, as the Director of the Division of Budget and Accounting shall determine.

Such additional amounts as may be required for Debt Service on Pension Obligation Bonds are appropriated, as the Director of the Division of Budget and Accounting shall determine.

The unexpended balance at the end of the preceding fiscal year in the Debt Service on Pension Obligation Bonds account is appropriated for the same purpose.

                          

 

 

 

35 Education Administration and Management

 DIRECT STATE SERVICES

41-5092

Performance Management .......................................................

$661,000

43-5092

Office of Fiscal Accountability and Compliance .....................

2,780,000

99-5095

Administration and Support Services .......................................

15,073,000

 

      Total Direct State Services Appropriation, Education

         Administration and Management ....................................

 

$18,514,000

Direct State Services:

 

 

Personal Services:

 

 

  Salaries and Wages .................................

($15,475,000)

 

 

Materials and Supplies .............................

(168,000)

 

 

Services Other Than Personal ...................

(2,249,000)

 

 

Maintenance and Fixed Charges ...............

(57,000)

 

 

Special Purpose:

 

 

43

   Internal Auditing .....................................

(500,000)

 

99

   State Board of Education Expenses ........

(65,000)

0

 

Receipts from fees for school district personnel background checks and unexpended balances at the end of the preceding fiscal year of such receipts are appropriated for the operation of the criminal history review program.

Such additional amounts as may be required for payments to arbitrators in accordance with section 22 of P.L.2012, c.26 (C.18A:6-17.1) are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.

The unexpended balance at the end of the preceding fiscal year in the Student Registration and Record System account is appropriated for the same purpose.

Costs attributable to EdSmart, as well as required enhancements to the Statewide longitudinal data system, shall be paid from revenue received from the Special Education Medicaid Initiative (SEMI) program and are appropriated for these purposes to the Student Registration and Record System account upon recommendation from the Commissioner of Education, subject to the approval of the Director of the Division of Budget and Accounting.

In the event that revenues received from the Special Education Medicaid Initiative (SEMI) program are insufficient to satisfy costs attributable to EdSmart, as well as required enhancements to the Statewide longitudinal data system, there are appropriated to the Student Registration and Record System account such amounts as may be required as the Director of the Division of Budget and Accounting shall determine.

 

  Department of Education, Total State Appropriation .......................

$14,727,390,000

 

Of the amounts hereinabove appropriated from the General Fund for the Department of Education, or otherwise available from federal resources, there are appropriated funds to establish the Office of School Preparedness and Emergency Planning within the Department of Education, to plan, coordinate, and conduct comprehensive school safety and preparedness assessments for schools and districts Statewide, in collaboration with law enforcement, the Office of Homeland Security and Preparedness, and the Governor's School Security Task Force, subject to the approval of the Director of the Division of Budget and Accounting.

In the event that sufficient funds are not appropriated to fully fund any State Aid item, the Commissioner of Education shall apportion such appropriation among the districts in proportion to the State Aid each district would have been apportioned had the full amount of State Aid been appropriated.

Notwithstanding the provisions of any law or regulation to the contrary, should appropriations in the Property Tax Relief Fund exceed available revenues, the Director of the Division of Budget and Accounting is authorized to transfer General Fund revenues into the Property Tax Relief Fund, provided that unrestricted balances are available from the General Fund, as determined by the Director of the Division of Budget and Accounting.

The Director of the Division of Budget and Accounting may transfer from one State Aid appropriations account for the Department of Education in the General Fund to another appropriations account in the same department in the Property Tax Relief Fund such funds as are necessary to effect the intent of the provisions of the appropriations act governing the allocation of State Aid to local school districts and to effect the intent of legislation enacted subsequent to the enactment of the appropriations act, provided that sufficient funds are available in the appropriations for that department.

Notwithstanding the provisions of section 8 of P.L.1996, c.138 (C.18A:7F-8), the June school aid payments are subject to the approval of the State Treasurer.

From the amounts hereinabove appropriated, such amounts as are required to satisfy delayed June 2019 school aid payments are appropriated and the State Treasurer is hereby authorized to make such payment in July 2019, as adjusted for any amounts due and owing to the State as of June 30, 2019.

Notwithstanding the provisions of any law or regulation to the contrary, payments from amounts hereinabove appropriated for State Aid may be made directly to the district bank account for the repayment of principal and interest and other costs, when authorized under the terms of a promissory note entered into under the provisions of section 1 of P.L.2003, c.97 (C.18A:22-44.2).

Notwithstanding the provisions of any law or regulation to the contrary, any school district receiving a final judgment or order against the State to assume the fiscal responsibility for the residential placement of a special education student shall have the amount of the judgment or order deducted from the State Aid to be allocated to that district.

Notwithstanding the provisions of any law or regulation to the contrary, the Commissioner of Education may reduce the total State Aid amount payable for the 2019-2020 school year for a district in which an independent audit of the 2018-2019 school year conducted pursuant to N.J.S.18A:23-1 identifies any deviation from the Uniform Minimum Chart of Accounts after the recalculation of the district's actual Total Administrative Costs pursuant to N.J.A.C.6A:23A-8.3.

Notwithstanding the provisions of any law or regulation to the contrary, the Commissioner of Education may withhold State Aid payments to a school district that has not submitted in final form the data elements requested for inclusion in a Statewide data warehouse within 60 days of the department's initial request or its request for additional information, whichever is later.

In the event that sufficient balances are not available in the "School District Deficit Relief Account" for amounts recommended by the Commissioner of Education to the State Treasurer for advance State Aid payments in accordance with P.L.2006, c.15 (C.18A:7A-54 et seq.), the Director of the Division of Budget and Accounting is authorized to transfer such amounts as required from available balances in State Aid accounts.

Notwithstanding the provisions of "The State Facilities Education Act of 1979," P.L.1979, c.207 (C.18A:7B-1 et al.) and section 24 of P.L.1996, c.138 (C.18A:7F-24), or any law or regulation to the contrary, the amount of the Department of Education State Aid appropriations made available to the Department of Human Services, the Department of Children and Families, the Department of Corrections or the Juvenile Justice Commission pursuant to P.L.1979, c.207 (C.18A:7B-1 et al.) to defray the costs of educating eligible children in approved facilities under contract with the applicable department shall be made at annual rate and payment schedule adopted by the Commissioner of Education and the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any law or regulation to the contrary, tuition for pupils under contract for services at the Marie H. Katzenbach School for the Deaf, the Commission for the Blind and Visually Impaired, or in a regional day school operated by or under contract with the Department of Human Services or the Department of Children and Families shall be withheld from State Aid and paid to the respective department.

Notwithstanding the provisions of "The State Facilities Education Act of 1979," (SFEA) P.L.1979, c.207 (C.18A:7B-1 et al.) or any law or regulation to the contrary, funding forwarded to the Juvenile Justice Commission pursuant to subsection c. of section 6 of P.L.1979, c.207 (C.18A:7B-2) may be used to support the costs of SFEA students enrolled in a career and technical education program, an adult education assessment program, or a post-secondary dual and concurrent enrollment education program.

The Director of the Division of Budget and Accounting may transfer from one appropriations account for the Department of Education in the Property Tax Relief Fund to another account in the same department and fund such funds as are necessary to effect the intent of the provisions of the appropriations act governing the allocation of State Aid to local school districts, provided that sufficient funds are available in the appropriations for that department.

Notwithstanding the provisions of subsection a. of section 5 of P.L.1996, c.138 (C.18A:7F-5) or any law or regulation to the contrary, for any district receiving Equalization Aid, Security Aid, Adjustment Aid, Special Education Categorical Aid, or Transportation Aid, no adjustments shall be made to State Aid amounts payable during the 2019- 2020 school year based on adjustments to the 2018-2019 allocations using actual pupil counts.

Subject to the availability of federal funds, the Commissioner of Education shall enter into a contract with a nonprofit entity, having the largest library of audio textbooks, for the provision of products and services to public schools to assist students who are unable to use standard text due to a learning disability, visual impairment, or a physical disability. The products and services to be provided may include, but need not be limited to, accessible, human-narrated audiobooks that are available through both mainstream and specialized devices, software capable of recording and reporting data for instructional purposes, and professional development opportunities for instructional and support staff. Upon the certification of the Director of the Division of Budget and Accounting of the availability of federal funds for the performance of the terms of such contract for the 2019-2020 school year, there is appropriated an amount of federal funds not less than $375,000 and not to exceed $1,500,000, subject to the approval of the director.

 

 

Summary of Department of Education Appropriations

(For Display Purposes Only)

Appropriations by Category:

  Direct State Services ..............................................

$83,227,000

 

  Grants-in-Aid .........................................................

6,335,000

 

  State Aid ................................................................

14,637,828,000

 

Appropriations by Fund:

 

0

  General Fund .........................................................

$478,135,000

0

   Property Tax Relief Fund ......................................

14,249,255,000

 

 

 

 

42 DEPARTMENT OF ENVIRONMENTAL PROTECTION

40 Community Development and Environmental Management

42 Natural Resource Management

 

DIRECT STATE SERVICES

11-4870

Forest Resource Management ...................................................

$9,442,000

12-4875

Parks Management ....................................................................

37,077,000

13-4880

Hunters’ and Anglers’ License Fund ........................................

15,195,000

14-4885

Shellfish and Marine Fisheries Management ...........................

3,668,000

20-4880

Wildlife Management ...............................................................

388,000

21-4895

Natural Resources Engineering ................................................

1,292,000

24-4876

Palisades Interstate Park Commission ......................................

3,207,000

 

     Total Direct State Services Appropriation, Natural

         Resource Management .....................................................

 

$70,269,000

Direct State Services:

 

 

Personal Services:

 

 

   Salaries and Wages .................................

($41,582,000)

 

 

   Employee Benefits ..................................

(3,996,000)

 

 

Materials and Supplies ...............................

(5,040,000)

 

 

Services Other Than Personal ....................

(3,436,000)

 

 

Maintenance and Fixed Charges ................

(1,778,000)

 

 

Special Purpose:

 

 

11

   Fire Fighting Costs ..................................

(6,936,000)

 

12

   Green Acres/Open Space

      Administration .....................................

(5,744,000)

 

12

Princeton Battlefield State Park .................

(25,000)

 

20

   Endangered Species Tax Check-Off

      Donations .............................................

 

(388,000)

 

21

   Dam Safety ..............................................

(1,292,000)

 

 

   Additions, Improvements and

      Equipment ............................................

(52,000)

0

Receipts in excess of the amount anticipated from fees, leases and permit receipts from the use of Parks Management fees, leases, permits and marina rentals, and the unexpended balance at the end of the preceding fiscal year of such receipts, are appropriated for Parks Management, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for the Green Acres/Blue Acres/Open Space Administration account may be provided as recommended by the Commissioner of the Department of Environmental Protection, in part, from five percent of any supplemental appropriations for the Preserve New Jersey Green Acres Fund or the Preserve New Jersey Blue Acres Fund, and the balance shall be transferred from the Garden State Green Acres Preservation Trust Fund, the Green Acres, Farmland, Blue Acres, and Historic Preservation Bond Act of 2007, and the Green Acres, Water Supply and Floodplain Protection, and Farmland and Historic Preservation Bond Act of 2009, and any Green Trust Fund established pursuant to a Green Acres bond act to the General Fund, together with an amount not to exceed $403,000, and is appropriated to the Department of Environmental Protection for Green Acres/Blue Acres/Open Space Administration, subject to the approval of the Director of the Division of Budget and Accounting. Further, there are appropriated from the Garden State Green Acres Preservation Trust Fund such amounts as may be required for the Department’s administrative costs related to programs for buyout of flood-prone properties funded by the federal “Disaster Relief Appropriations Act, 2013,” provided that reimbursements to the Department of such costs from federal funding agencies shall be reimbursed to the Garden State Green Acres Preservation Trust Fund.

There is appropriated to the Delaware and Raritan Canal Commission such amounts as may be collected from permit review fees pursuant to section 12 of P.L.1974, c.118 (C.13:13A-12), subject to the approval of the Director of the Division of Budget and Accounting.

The unexpended balance at the end of the preceding fiscal year in the Recreational Land Development and Conservation - Constitutional Dedication administrative account is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts from police court, stands, concessions, and self-sustaining activities operated or supervised by the Palisades Interstate Park Commission, and the unexpended balance at the end of the preceding fiscal year of such receipts, are appropriated for the same purpose.

Of the amount hereinabove appropriated for the Hunters' and Anglers' License Fund, the first $11,983,000 is appropriated from that fund and any amount remaining therein and the unexpended balance at the end of the preceding fiscal year of the receipts in the Hunters' and Anglers' License Fund, together with any receipts in excess of the amount anticipated, are appropriated for the same purpose. If receipts to that fund are less than anticipated, the appropriation from the fund shall be reduced proportionately.

Pursuant to section 2 of P.L.1993, c.303 (C.23:3-1f), there are appropriated such amounts as may be necessary to offset revenue losses associated with the issuance of free waterfowl stamps and hunting and fishing licenses to active members of the New Jersey National Guard and disabled veterans. The amount to be appropriated shall be certified by the Division of Fish and Wildlife and is subject to the approval of the Director of the Division of Budget and Accounting.

The amount hereinabove appropriated for the Endangered Species Tax Check-Off Donations account is payable from receipts, and the unexpended balances in the Endangered Species Tax Check-Off Donations account at the end of the preceding fiscal year, together with Endangered Species Tax Check-Off receipts in excess of the amount anticipated, are appropriated for the same purpose. If receipts are less than anticipated, the appropriation shall be reduced proportionately.

There is appropriated to the Department of Environmental Protection $200,000 from the “Drug Enforcement and Demand Reduction Fund” for the cost of implementing and administering the Hooked on Fishing-Not on Drugs Program established pursuant to P.L.2012, c.46 (C.23:2-13 et seq.), subject to the approval of the Director of the Division of Budget and Accounting.

An amount not to exceed $4,442,000 is appropriated from the capital construction appropriation for Shore Protection Fund Projects for costs attributable to planning, operation, and administration of the shore protection program, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any law or regulation to the contrary, there are appropriated, subject to the approval of the Director of the Division of Budgeting and Accounting, from the Shore Protection Fund such additional amounts as are required to fund the Department’s administrative costs related to the Department’s oversight of flood control, coastal replenishment, and other projects funded by the federal “Disaster Relief Appropriations Act, 2013"; provided, however, that any reimbursements received by the State from the federal “Disaster Relief Appropriations Act, 2013" that reimburse the State for such departmental administrative costs shall be deposited in the Shore Protection Fund.

An amount not to exceed $440,000 is appropriated from the capital construction appropriation for Shore Protection Fund Projects for the operation and maintenance of the Bayshore Flood Control facility.

There is appropriated to the Department of Environmental Protection from penalties collected under the “Safe Dam Act,” P.L.1981, c.249 (C.58:4-8.1 et al.) and R.S.58:4-1 et seq., such amounts as may be necessary to remove dams that may be abandoned, have disputed ownership, or are not in compliance with current inspection requirements or repair. The unexpended balance at the end of the preceding fiscal year of such receipts are appropriated to the Department of Environmental Protection for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.

An amount not to exceed $1,158,000 is appropriated from the capital construction appropriation for HR-6 Flood Control for costs attributable to the operation and administration of the State Flood Control Program, subject to the approval of the Director of the Division of Budget and Accounting.

In accordance with the “Dam, Lake, Stream, Flood Control, Water Resources, and Wastewater Treatment Project Bond Act of 2003,” P.L.2003, c.162, an amount not to exceed $68,000 is appropriated from the 2003 Dam, Lake, Stream and Flood Control Project Fund-Flood Control account for administrative costs attributable to flood control and an amount not to exceed $255,000 is appropriated from the 2003 Dam, Lake and Stream Project Revolving Loan Fund-Dam Safety account for administrative costs attributable to dam safety, subject to the approval of the Director of the Division of Budget and Accounting.

In addition to the amount hereinabove appropriated for Forest Resource Management, there is appropriated $800,000 from the New Jersey Motor Vehicle Commission.

 

GRANTS-IN-AID

12-4875

Parks Management ....................................................................

$2,025,000

 

     Total Grants-in-Aid Appropriation, Natural Resource

         Management .....................................................................

 

$2,025,000

Grants-in-Aid:

 

12

Public Facility Programming .....................

($2,025,000)

0

Loan repayments received from dam rehabilitation projects pursuant to P.L.1999, c.347, and any unexpended balance at the end of the preceding fiscal year are appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.

 

STATE AID

12-4875

Parks Management ..........................................................

 

$4,000,000

 

     (From Property Tax Relief Fund ..........

$4,000,000

)

 

 

     Total State Aid Appropriation, Natural Resource

       Management ...................................................................

 

 

$4,000,000

 

     (From Property Tax Relief Fund ..........

$4,000,000

)

 

State Aid:

 

 

12

Grants for Urban Parks (PTRF) .................

($4,000,000)

 

0

 

 

CAPITAL CONSTRUCTION

21-4895

Natural Resources Engineering ................................................

$31,500,000

 

     Total Capital Construction Appropriation, Natural

         Resource Management .....................................................

 

$31,500,000

Capital Projects:

 

 

Natural Resources Engineering:

 

 

21

   Shore Protection Fund Projects ..............

($25,000,000)

 

21

   HR-6 Flood Control ................................

(6,500,000)

0

The amount hereinabove appropriated for Shore Protection Fund Projects is payable from the receipts of the portion of the realty transfer fee directed to be credited to the Shore Protection Fund pursuant to section 1 of P.L.1992, c.148 (C.13:19-16.1).

An amount not to exceed $500,000 is allocated from the capital construction appropriation for Shore Protection Fund Projects for repairs to the Bayshore Flood Control facility.

 

43 Science and Technical Programs

 

DIRECT STATE SERVICES

05-4810

Water Supply ............................................................................

$8,758,000

07-4850

Water Monitoring and Resource Management .........................

10,250,000

15-4890

Land Use Regulation and Management ....................................

13,781,000

18-4810

Division of Science, Research and Environmental

    Health ....................................................................................

 

250,000

29-4850

Environmental Management and Preservation - CBT

   Dedication ..............................................................................

10,532,000

90-4801

Environmental Policy and Planning

3,700,000

 

     Total Direct State Services Appropriation, Science and

         Technical Programs .........................................................

 

$47,271,000

Direct State Services:

 

 

Personal Services:

 

 

   Salaries and Wages .................................

($11,502,000)

 

 

Materials and Supplies ...............................

(120,000)

 

 

Services Other Than Personal ....................

(3,392,000)

 

 

Maintenance and Fixed Charges ................

(164,000)

 

 

Special Purpose:

 

 

05

   Administrative Costs Water Supply

      Bond Act of 1981 - Management ........

 

(2,716,000)

 

05

   Administrative Costs Water Supply

      Bond Act of 1981 - Watershed and

      Aquifer .................................................

 

 

(1,891,000)

 

05

   Water/Wastewater Operators Licenses ...

(43,000)

 

05

   Safe Drinking Water Fund ......................

(2,656,000)

 

07

   Water Resources Monitoring and

      Planning ...............................................

 

(10,250,000)

 

15

   Tidelands Peak Demands ........................

(3,745,000)

 

18

   Hazardous Waste Research .....................

(250,000)

 

29

   Water Resources Monitoring and

      Planning - Constitutional Dedication ..

(10,532,000)

 

 

Additions, Improvements and

    Equipment ...................................

 

(10,000)

0

The amount hereinabove appropriated for the Safe Drinking Water Fund account is appropriated from receipts received pursuant to the “Safe Drinking Water Act,” P.L.1977, c.224 (C.58:12A-1 et seq.), together with an amount not to exceed $596,000, for administration of the Safe Drinking Water program, subject to the approval of the Director of the Division of Budget and Accounting. If receipts are less than anticipated, the appropriation shall be reduced proportionately.

Notwithstanding the provisions of the “Spill Compensation and Control Act,” P.L.1976, c.141 (C.58:10-23.11 et seq.), or any law or regulation to the contrary, the amount hereinabove appropriated for the Hazardous Waste Research account is appropriated from the available balance in the New Jersey Spill Compensation Fund for research on the prevention and the effects of discharges of hazardous substances on the environment and organisms, on methods of pollution prevention and recycling of hazardous substances, and on the development of improved cleanup, removal, and disposal operations, subject to the approval of the Director of the Division of Budget and Accounting.

In addition to the amount hereinabove appropriated for the Office of Science Support, an amount not to exceed $3,024,000 is appropriated from the Hazardous Discharge Site Cleanup Fund for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts in excess of those anticipated for Water Allocation fees, and the unexpended balance at the end of the preceding fiscal year of such receipts, are appropriated to the Department of Environmental Protection to offset the costs of the Water Supply program, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts in excess of the amounts anticipated for Well Permits, Well Drillers, Pump Installers Licenses, and the unexpended balances at the end of the preceding year of such receipts, are appropriated to the Department of Environmental Protection for the Water Supply program and for the Private Well Testing program, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts in excess of the amount anticipated from fees from the Water and Wastewater Operators Licensing program, and the unexpended balances at the end of the preceding year of such receipts, are appropriated subject to the approval of the Director of the Division of Budget and Accounting.

The amounts hereinabove appropriated for the Administrative Costs Water Supply Bond Act of 1981 - Management and Watershed and Aquifer accounts are appropriated from the “Water Supply Bond Act of 1981,” P.L.1981, c.261, together with an amount not to exceed $39,000, for costs attributable to administration of water supply programs, subject to the approval of the Director of the Division of Budget and Accounting.

The amount hereinabove appropriated for the Water Resources Monitoring and Planning - Constitutional Dedication shall be provided from revenue received from the Corporation Business Tax, pursuant to the “Corporation Business Tax Act (1945),” P.L.1945, c.162 (C.54:10A-1 et seq.), as dedicated by Article VIII, Section II, paragraph 6 of the State Constitution. The unexpended balance at the end of the preceding fiscal year in the Water Resources Monitoring and Planning - Constitutional Dedication special purpose account is appropriated to be used in a manner consistent with the requirements of the constitutional dedication.

Notwithstanding the provisions of any law or regulation to the contrary, funds appropriated in the Water Resources Monitoring and Planning - Constitutional Dedication special purpose account shall be made available to support nonpoint source pollution and watershed management programs, consistent with the constitutional dedication, within the Department of Environmental Protection, including amounts of $1,645,000 for New Jersey Geological Survey, $542,000 for Watershed Management, $500,000 for Forest Resource Management, and an amount not to exceed $790,000 for the Department of Agriculture to support nonpoint source pollution control programs, at a level of $540,000, and the Conservation Assistance Program, at an amount not to exceed $250,000, on or before September 1, 2019, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of the “Spill Compensation and Control Act,” P.L.1976, c.141 (C.58:10-23.11 et seq.) and the “Safe Drinking Water Act,” P.L.1977, c.224 (C.58:12A-1 et seq.), the Commissioner of Environmental Protection may utilize from the funds hereinabove appropriated from those sources such amounts as the commissioner may determine as necessary to broaden the Department’s research efforts to address emerging environmental issues.

In addition to the federal funds amount hereinabove appropriated for the Water Supply program classification, such additional amounts that may be received from the federal government for the Drinking Water State Revolving Fund program are appropriated for the same purpose.

Receipts in excess of the individual amounts anticipated for “Coastal Area Facility Review Act,” P.L.1973, c.185 (C.13:19-1 et seq.), Freshwater Wetlands, Stream Encroachment, Waterfront Development, and Wetlands fees, and the unexpended balance at the end of the preceding year of such receipts, are appropriated for administrative costs associated with Land Use Regulation, subject to the approval of the Director of the Division of Budget and Accounting.

 

GRANTS-IN-AID

The unexpended balance at the end of the preceding fiscal year in the Stormwater Management Grants account is appropriated for the same purpose.

The unexpended balance at the end of the preceding fiscal year in the Watershed Restoration Projects account is appropriated for the same purpose.

Of the amount hereinabove appropriated for the Stormwater Management Grants and Watershed Restoration Projects programs, such amounts as are necessary or required may be transferred to the Water Resources Monitoring and Planning - Constitutional Dedication special purpose account, subject to the approval of the Director of the Division of Budget and Accounting.

There is appropriated to the Lake Hopatcong Commission such amounts as may be collected from a boat registration surcharge, or other fee as may be authorized pursuant to separate legislation, for the purposes of continuing operations of the commission.

 

44 Site Remediation and Waste Management

 

DIRECT STATE SERVICES

19-4815

Publicly-Funded Site Remediation and Response...................

$9,466,000

23-4910

Solid and Hazardous Waste Management ..............................

4,927,000

27-4815

Remediation Management.......................................................

34,687,000

 

     Total Direct State Services Appropriation, Site

         Remediation and Waste Management ...........................

 

$49,080,000

Direct State Services:

 

 

Personal Services:

 

 

   Salaries and Wages .................................

($16,084,000)

 

 

Materials and Supplies ..............................

(146,000)

 

 

Services Other Than Personal ...................

(3,396,000)

 

 

Maintenance and Fixed Charges ...............

(437,000)

 

 

Special Purpose:

 

 

19

   Cleanup Projects Administrative Costs ..

(9,466,000)

 

27

   Hazardous Discharge Site Cleanup Fund

     – Responsible Party ..............................

 

(19,551,000)

0

In addition to site specific charges, the amounts hereinabove for the Remediation Management program classification, excluding the Hazardous Discharge Site Cleanup Fund - Responsible Party and the Underground Storage Tanks accounts, are appropriated from the New Jersey Spill Compensation Fund, in accordance with the provisions of P.L.1976, c.141 (C.58:10-23.11 et seq.), together with an amount not to exceed $10,095,000 for administrative costs associated with the cleanup of hazardous waste sites, subject to the approval of the Director of the Division of Budget and Accounting.

The amount hereinabove for the Hazardous Discharge Site Cleanup Fund - Responsible Party account is appropriated from responsible party cost recoveries and Licensed Site Remediation Professionals fees deposited into the Hazardous Discharge Site Cleanup Fund, together with an amount not to exceed $13,588,000 for administrative costs associated with the cleanup of hazardous waste sites, subject to the approval of the Director of the Division of Budget and Accounting.

In addition to the amount hereinabove, there is appropriated to the Hazardous Discharge Site Cleanup Fund - Responsible Party account such additional amounts, as necessary, received from cost recoveries and from the Licensed Site Remediation Professionals fees and deposited into the Hazardous Discharge Site Cleanup Fund, for the cleanup of hazardous waste sites and the costs associated with the “Site Remediation Reform Act,” P.L.2009, c.60 (C.58:10C-1 et seq.), subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any law or regulation to the contrary, from the amounts hereinabove appropriated from the Hazardous Discharge Site Cleanup Fund and from the New Jersey Spill Compensation Fund, such amounts as are necessary are appropriated for costs associated with the Administration and Support Services program, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts in excess of the amount anticipated from Solid Waste - Utility Regulation Assessments, and the unexpended balance at the end of the preceding fiscal year of such receipts, are appropriated to the Solid and Hazardous Waste Management program classification and “County Environmental Health Act,” P.L.1977, c.443 (C.26:3A2-21 et seq.) agencies for costs incurred to oversee the State’s recycling efforts and other solid waste program activities.

In addition to the federal funds amount for the Publicly-Funded Site Remediation and Response program classification and the Remediation Management program classification, such additional amounts that may be received from the federal government for the Superfund Grants program are hereby appropriated for the same purpose.

Receipts from the sale of salvaged materials are appropriated to offset costs incurred in the cleanup and removal of hazardous substances.

Notwithstanding the provisions of P.L.1954, c.48 (C.52:34-6 et seq.) or any other law to the contrary, monies appropriated to the Department of Environmental Protection from the Clean Communities Program Fund shall be provided by the Department to the New Jersey Clean Communities Council pursuant to a contract between the Department and the New Jersey Clean Communities Council to implement the requirements of the Clean Communities Program pursuant to subsection d. of section 6 of P.L.2002, c.128 (C.13:1E-218).

 

CAPITAL CONSTRUCTION

29-4815

Environmental Management and Preservation - CBT

   Dedication ..............................................................................

 

$35,808,000

 

     Total Capital Construction Appropriation, Site

          Remediation and Waste Management ............................

 

$35,808,000

Capital Projects:

 

 

Site Remediation:

 

 

29

   Hazardous Substance Discharge

      Remediation - Constitutional

      Dedication ............................................

 

 

($10,532,000)

 

29

   Private Underground Storage Tank

      Remediation - Constitutional

      Dedication ............................................

 

 

(10,532,000)

 

29

   Hazardous Substance Discharge

      Remediation Loans & Grants -

      Constitutional Dedication ....................

 

 

(14,744,000)

0

The amounts hereinabove appropriated for Hazardous Substance Discharge Remediation - Constitutional Dedication and Hazardous Substance Discharge Remediation Loans and Grants - Constitutional Dedication shall be provided from revenue received from the Corporation Business Tax, pursuant to the “Corporation Business Tax Act (1945),” P.L.1945, c.162 (C.54:10A-1 et seq.), as dedicated by Article VIII, Section II, paragraph 6 of the State Constitution.

Of the amount hereinabove appropriated for Hazardous Substance Discharge Remediation - Constitutional Dedication, such amounts as necessary, as determined by the Director of the Division of Budget and Accounting, are appropriated for site remediation costs associated with State-owned properties and State-owned underground storage tanks.

Funds made available for the remediation of the discharges of hazardous substances pursuant to the amendments effective December 4, 2003, to Article VIII, Section II, paragraph 6 of the State Constitution and hereinabove appropriated, shall be appropriated to the New Jersey Economic Development Authority’s Hazardous Discharge Site Remediation Fund and the Department of the Treasury’s Brownfield Site Reimbursement Fund, subject to the approval of the Director of the Division of Budget and Accounting.

The amounts hereinabove appropriated for Private Underground Storage Tank Remediation - Constitutional Dedication shall be provided from revenue received from the Corporation Business Tax, pursuant to the “Corporation Business Tax Act (1945),” P.L.1945, c.162 (C.54:10A-1 et seq.), as dedicated by Article VIII, Section II, paragraph 6 of the State Constitution.

Except as otherwise provided in this act and notwithstanding the provisions of any other law or regulation to the contrary, cost recoveries and other associated damages recovered by the State shall be deposited into the Hazardous Discharge Site Cleanup Fund established pursuant to section 1 of P.L.1985, c.247 (C.58:10-23.34), and are appropriated for: direct and indirect costs of remediation, restoration, and clean up; costs for consulting, expert, and legal services incurred in pursuing claims for damages.

Notwithstanding the provisions of any law or regulation to the contrary, there are hereby appropriated from the Natural Resource Damages – Constitutional Dedication account such amounts as are required, as determined by the Director of the Division of Budget and Accounting, in consultation with the Attorney General, and consistent with the requirements of the constitutional dedication pursuant to Article VIII, Sectio